| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 26.94B | 26.94B | 22.03B | 19.27B | 16.20B | 14.43B |
| Gross Profit | 7.50B | 7.50B | 6.09B | 5.23B | 4.34B | 3.74B |
| EBITDA | 2.51B | 2.54B | 2.01B | 1.66B | 1.38B | 1.12B |
| Net Income | 1.46B | 1.46B | 1.22B | 1.01B | 785.69M | 674.50M |
Balance Sheet | ||||||
| Total Assets | 13.63B | 13.63B | 9.93B | 8.87B | 7.82B | 6.66B |
| Cash, Cash Equivalents and Short-Term Investments | 5.84B | 5.84B | 4.25B | 3.57B | 3.25B | 2.70B |
| Total Debt | 1.98B | 1.98B | 1.06B | 1.21B | 1.21B | 1.00B |
| Total Liabilities | 7.62B | 7.62B | 4.87B | 4.75B | 4.39B | 3.67B |
| Stockholders Equity | 6.01B | 6.01B | 5.06B | 4.12B | 3.42B | 2.99B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 2.11B | 1.32B | 901.40M | 913.58M | 488.16M |
| Operating Cash Flow | 0.00 | 2.38B | 1.47B | 1.07B | 1.01B | 709.23M |
| Investing Cash Flow | 0.00 | -792.60M | -419.54M | -324.49M | -274.70M | -276.55M |
| Financing Cash Flow | 0.00 | -4.83M | -513.24M | -462.04M | -240.62M | -165.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥32.13B | 20.38 | ― | 1.70% | 22.25% | 31.88% | |
76 Outperform | ¥26.68B | 25.84 | ― | 1.50% | 7.83% | 49.73% | |
74 Outperform | ¥28.89B | 14.60 | ― | 4.36% | 12.32% | 10.42% | |
74 Outperform | ¥29.90B | 12.43 | ― | 2.93% | 2.11% | 5.55% | |
72 Outperform | ¥25.28B | 10.72 | ― | 1.21% | 7.21% | 0.30% | |
70 Outperform | ¥58.93B | 71.85 | ― | 0.28% | 8.64% | -23.20% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |