Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
61.26B | 59.59B | 53.48B | 50.36B | 45.75B | Gross Profit |
9.29B | 10.60B | 9.98B | 9.23B | 8.02B | EBIT |
2.31B | 3.96B | 3.41B | 3.14B | 2.84B | EBITDA |
3.21B | 4.01B | 4.21B | 3.84B | 3.60B | Net Income Common Stockholders |
1.85B | 2.00B | 2.35B | 1.98B | 1.92B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
19.28B | 15.91B | 12.53B | 13.67B | 29.52B | Total Assets |
61.75B | 57.05B | 72.17B | 51.28B | 47.98B | Total Debt |
1.07B | 1.53B | 1.49B | 1.09B | 1.21B | Net Debt |
-18.20B | -14.39B | -11.04B | -12.58B | -28.20B | Total Liabilities |
39.45B | 36.28B | 52.51B | 33.68B | 32.15B | Stockholders Equity |
22.08B | 20.58B | 19.45B | 17.41B | 15.65B |
Cash Flow | Free Cash Flow | |||
2.73B | 4.69B | 1.34B | 1.92B | 1.87B | Operating Cash Flow |
3.02B | 5.51B | 1.91B | 2.53B | 2.76B | Investing Cash Flow |
239.00M | -852.00M | -1.72B | -1.23B | -1.91B | Financing Cash Flow |
-765.00M | -941.00M | -5.00M | -719.00M | 2.69B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | ¥26.27B | 10.92 | 1.18% | 11.94% | 14.10% | ||
76 Outperform | ¥25.51B | 16.59 | 2.04% | 20.75% | 31.02% | ||
75 Outperform | ¥28.07B | 14.71 | 3.08% | 4.18% | -6.71% | ||
73 Outperform | ¥28.92B | 23.66 | 0.61% | 10.35% | 98.15% | ||
72 Outperform | ¥29.56B | 19.63 | 5.01% | 2.17% | 149.68% | ||
71 Outperform | ¥27.92B | 12.47 | 3.05% | 3.24% | 7.51% | ||
62 Neutral | $11.93B | 10.60 | -7.51% | 3.00% | 7.40% | -8.09% |