Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 61.26B | 59.59B | 53.48B | 50.36B | 45.75B |
Gross Profit | 9.29B | 10.60B | 9.98B | 9.23B | 8.02B |
EBITDA | 3.21B | 4.01B | 4.21B | 3.84B | 3.60B |
Net Income | 1.85B | 2.00B | 2.35B | 1.98B | 1.92B |
Balance Sheet | |||||
Total Assets | 61.75B | 57.05B | 72.17B | 51.28B | 47.98B |
Cash, Cash Equivalents and Short-Term Investments | 19.28B | 15.91B | 12.53B | 13.67B | 29.52B |
Total Debt | 1.07B | 1.53B | 1.49B | 1.09B | 1.21B |
Total Liabilities | 39.45B | 36.28B | 52.51B | 33.68B | 32.15B |
Stockholders Equity | 22.08B | 20.58B | 19.45B | 17.41B | 15.65B |
Cash Flow | |||||
Free Cash Flow | 2.73B | 4.69B | 1.34B | 1.92B | 1.87B |
Operating Cash Flow | 3.02B | 5.51B | 1.91B | 2.53B | 2.76B |
Investing Cash Flow | 239.00M | -852.00M | -1.72B | -1.23B | -1.91B |
Financing Cash Flow | -765.00M | -941.00M | -5.00M | -719.00M | 2.69B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | ¥26.11B | 10.69 | 1.20% | 9.56% | 7.39% | ||
76 Outperform | ¥30.10B | 20.34 | 1.69% | 22.28% | 19.69% | ||
76 Outperform | ¥30.94B | 19.88 | 4.67% | 3.32% | 225.36% | ||
73 Outperform | ¥28.98B | 27.30 | 0.62% | 11.47% | 17.94% | ||
69 Neutral | ¥27.64B | 11.42 | 3.11% | 6.33% | 37.17% | ||
68 Neutral | ¥44.65B | 24.50 | 1.93% | 5.55% | 18.43% | ||
61 Neutral | $35.62B | 7.50 | -10.94% | 1.87% | 8.86% | -10.27% |