| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 25.38B | 24.97B | 22.57B | 20.45B | 18.25B | 17.68B |
| Gross Profit | 5.76B | 5.68B | 5.27B | 4.81B | 4.38B | 3.90B |
| EBITDA | 3.42B | 3.50B | 3.28B | 3.31B | 2.54B | 2.09B |
| Net Income | 2.34B | 2.37B | 2.11B | 2.21B | 1.63B | 1.36B |
Balance Sheet | ||||||
| Total Assets | 28.59B | 28.23B | 26.23B | 24.02B | 21.90B | 20.68B |
| Cash, Cash Equivalents and Short-Term Investments | 17.00B | 16.20B | 14.19B | 13.05B | 11.85B | 11.13B |
| Total Debt | 360.54M | 10.13M | 17.02M | 23.28M | 16.82M | 21.30M |
| Total Liabilities | 6.89B | 6.70B | 6.52B | 6.11B | 5.80B | 5.50B |
| Stockholders Equity | 21.70B | 21.53B | 19.71B | 17.91B | 16.10B | 15.17B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 2.57B | 1.79B | 2.05B | 1.58B | 2.01B |
| Operating Cash Flow | 0.00 | 2.77B | 1.85B | 2.09B | 1.65B | 2.12B |
| Investing Cash Flow | 0.00 | -506.84M | -121.89M | -1.21B | -318.93M | 354.53M |
| Financing Cash Flow | 0.00 | -302.26M | -582.60M | -267.83M | -617.69M | -258.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥31.14B | 21.21 | ― | 1.60% | 22.25% | 31.88% | |
74 Outperform | ¥29.28B | 12.17 | ― | 2.79% | 2.11% | 5.55% | |
73 Outperform | ¥59.01B | 71.99 | ― | 0.30% | 8.64% | -23.23% | |
72 Outperform | ¥25.99B | 11.02 | ― | 1.23% | 7.21% | 0.30% | |
71 Outperform | ¥38.22B | 18.73 | ― | 2.12% | 9.57% | 315.38% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | ¥35.66B | 135.78 | ― | ― | -18.95% | ― |