| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 37.46B | 36.27B | 32.68B | 31.10B | 27.81B | 25.77B |
| Gross Profit | 8.99B | 8.12B | 7.15B | 6.80B | 6.67B | 6.38B |
| EBITDA | 4.59B | 4.47B | 3.57B | 2.96B | 2.58B | 1.92B |
| Net Income | 2.56B | 2.39B | 1.78B | 1.40B | 1.05B | 747.76M |
Balance Sheet | ||||||
| Total Assets | 21.34B | 22.49B | 20.06B | 17.52B | 16.24B | 16.80B |
| Cash, Cash Equivalents and Short-Term Investments | 5.20B | 5.68B | 5.92B | 5.07B | 4.91B | 5.02B |
| Total Debt | 1.90B | 1.95B | 2.55B | 2.13B | 2.72B | 3.45B |
| Total Liabilities | 7.76B | 8.87B | 8.05B | 7.09B | 6.79B | 7.39B |
| Stockholders Equity | 13.51B | 13.55B | 11.95B | 10.38B | 9.40B | 9.37B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 3.39B | 1.21B | 1.51B | 1.68B | -796.40M |
| Operating Cash Flow | 0.00 | 3.56B | 1.42B | 1.65B | 1.84B | -607.39M |
| Investing Cash Flow | 0.00 | -2.28B | -233.18M | -360.39M | -9.40M | -612.07M |
| Financing Cash Flow | 0.00 | -1.51B | -432.38M | -1.28B | -1.89B | 1.49B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥36.28B | 10.85 | 10.08% | 4.60% | -3.66% | 31.12% | |
77 Outperform | ¥55.68B | 14.23 | ― | 2.59% | 10.46% | 8.98% | |
72 Outperform | ¥32.43B | 13.15 | ― | 3.21% | 12.64% | 30.73% | |
72 Outperform | ¥25.99B | 11.02 | ― | 1.23% | 7.21% | 0.30% | |
70 Neutral | ¥24.73B | 32.44 | ― | 1.71% | 5.38% | -8.86% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | ¥35.22B | 28.18 | ― | 2.69% | -2.93% | -30.16% |