| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 39.37B | ¥ 36.27B | ¥ 32.68B | ¥ 31.10B | ¥ 27.81B |
| Gross Profit | ¥ 9.75B | ¥ 8.12B | ¥ 6.57B | ¥ 6.22B | ¥ 6.07B |
| Operating Income | ¥ 4.13B | ¥ 3.78B | ¥ 2.77B | ¥ 2.42B | ¥ 1.87B |
| EBITDA | ¥ 4.52B | ¥ 4.39B | ¥ 3.42B | ¥ 3.03B | ¥ 2.49B |
| Net Income | ¥ 2.91B | ¥ 2.39B | ¥ 1.78B | ¥ 1.40B | ¥ 1.05B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 6.62B | ¥ 5.68B | ¥ 5.92B | ¥ 5.07B | ¥ 4.91B |
| Total Assets | ¥ 23.99B | ¥ 22.49B | ¥ 20.06B | ¥ 17.52B | ¥ 16.24B |
| Total Debt | ¥ 1.00B | ¥ 1.95B | ¥ 2.55B | ¥ 2.13B | ¥ 2.73B |
| Net Debt | ¥ -5.52B | ¥ -3.73B | ¥ -3.37B | ¥ -2.94B | ¥ -2.18B |
| Total Liabilities | ¥ 8.74B | ¥ 8.87B | ¥ 8.05B | ¥ 7.09B | ¥ 6.79B |
| Stockholders' Equity | ¥ 15.19B | ¥ 13.55B | ¥ 11.95B | ¥ 10.38B | ¥ 9.40B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 2.96B | ¥ 3.39B | ¥ 1.25B | ¥ 1.60B | ¥ 1.72B |
| Operating Cash Flow | ¥ 3.06B | ¥ 3.56B | ¥ 1.42B | ¥ 1.65B | ¥ 1.84B |
| Investing Cash Flow | ¥ -271.35M | ¥ -2.28B | ¥ -233.18M | ¥ -360.39M | ¥ -9.40M |
| Financing Cash Flow | ¥ -2.33B | ¥ -1.51B | ¥ -432.38M | ¥ -1.28B | ¥ -1.89B |