Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 18.72B | ¥ 17.44B | ¥ 13.62B | ¥ 12.04B | ¥ 10.99B |
Gross Profit | ¥ 4.59B | ¥ 4.12B | ¥ 3.56B | ¥ 3.09B | ¥ 3.09B |
Operating Income | ¥ 720.21M | ¥ 1.09B | ¥ 906.27M | ¥ 638.71M | ¥ 843.62M |
EBITDA | ¥ 1.46B | ¥ 1.23B | ¥ 1.32B | ¥ 877.56M | ¥ 1.10B |
Net Income | ¥ 507.69M | ¥ 660.51M | ¥ 743.32M | ¥ 454.76M | ¥ 634.16M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 4.07B | ¥ 3.45B | ¥ 3.11B | ¥ 1.35B | ¥ 1.73B |
Total Assets | ¥ 13.63B | ¥ 11.83B | ¥ 11.25B | ¥ 8.63B | ¥ 7.19B |
Total Debt | ¥ 2.31B | ¥ 849.96M | ¥ 1.13B | ¥ 501.83M | ¥ 9.86M |
Net Debt | ¥ -1.60B | ¥ -2.51B | ¥ -1.86B | ¥ -850.07M | ¥ -1.72B |
Total Liabilities | ¥ 10.44B | ¥ 7.82B | ¥ 7.57B | ¥ 5.43B | ¥ 4.02B |
Stockholders' Equity | ¥ 3.04B | ¥ 4.00B | ¥ 3.67B | ¥ 3.20B | ¥ 3.17B |
Cash Flow | |||||
Free Cash Flow | ¥ 1.59B | ¥ 1.28B | ¥ 1.03B | ¥ -275.52M | ¥ 65.93M |
Operating Cash Flow | ¥ 1.76B | ¥ 1.59B | ¥ 1.13B | ¥ -151.11M | ¥ 163.62M |
Investing Cash Flow | ¥ -991.28M | ¥ -658.99M | ¥ 84.18M | ¥ -254.92M | ¥ -401.66M |
Financing Cash Flow | ¥ -335.04M | ¥ -669.10M | ¥ 453.88M | ¥ 17.11M | ¥ -216.03M |