| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 22.81B | 22.54B | 22.77B | 23.59B | 24.79B | 24.66B |
| Gross Profit | 6.39B | 6.25B | 5.72B | 5.30B | 5.04B | 4.86B |
| EBITDA | 2.34B | 2.29B | 1.92B | 1.90B | 1.73B | 1.85B |
| Net Income | 1.21B | 1.15B | 895.00M | 748.00M | 602.00M | 736.00M |
Balance Sheet | ||||||
| Total Assets | 24.34B | 25.56B | 24.24B | 22.81B | 22.29B | 22.82B |
| Cash, Cash Equivalents and Short-Term Investments | 6.80B | 5.92B | 10.35B | 8.43B | 7.40B | 8.72B |
| Total Debt | 831.00M | 923.00M | 532.00M | 660.00M | 874.00M | 1.36B |
| Total Liabilities | 4.48B | 5.69B | 5.06B | 4.98B | 4.95B | 6.01B |
| Stockholders Equity | 19.86B | 19.87B | 19.18B | 17.83B | 17.34B | 16.81B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -415.00M | 2.42B | 1.53B | -694.00M | 369.00M |
| Operating Cash Flow | 0.00 | 359.00M | 2.97B | 1.74B | -187.00M | 725.00M |
| Investing Cash Flow | 0.00 | -6.42B | -527.00M | -201.00M | -561.00M | 245.00M |
| Financing Cash Flow | 0.00 | -590.00M | -523.00M | -518.00M | -569.00M | -563.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥16.59B | 14.24 | ― | 1.09% | 9.81% | 81.48% | |
72 Outperform | ¥14.79B | 12.27 | ― | 2.76% | 3.03% | 59.52% | |
71 Outperform | ¥16.84B | 13.18 | ― | 3.47% | 2.38% | 32.36% | |
69 Neutral | ¥16.98B | 15.83 | ― | 3.69% | -3.54% | -7.78% | |
68 Neutral | ¥20.27B | 41.69 | ― | 1.82% | 20.91% | -26.43% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |