Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 22.54B | 22.54B | 22.77B | 23.59B | 24.79B | 24.66B |
Gross Profit | 6.25B | 6.25B | 5.72B | 5.30B | 5.04B | 4.86B |
EBITDA | 2.29B | 2.29B | 1.92B | 1.90B | 1.73B | 1.85B |
Net Income | 1.15B | 1.15B | 895.00M | 748.00M | 602.00M | 736.00M |
Balance Sheet | ||||||
Total Assets | 25.56B | 25.56B | 24.24B | 22.81B | 22.29B | 22.82B |
Cash, Cash Equivalents and Short-Term Investments | 5.92B | 5.92B | 10.35B | 8.43B | 7.40B | 8.72B |
Total Debt | 923.00M | 923.00M | 532.00M | 660.00M | 874.00M | 1.36B |
Total Liabilities | 5.69B | 5.69B | 5.06B | 4.98B | 4.95B | 6.01B |
Stockholders Equity | 19.87B | 19.87B | 19.18B | 17.83B | 17.34B | 16.81B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -415.00M | 2.42B | 1.53B | -694.00M | 369.00M |
Operating Cash Flow | 0.00 | 359.00M | 2.97B | 1.74B | -187.00M | 725.00M |
Investing Cash Flow | 0.00 | -6.42B | -527.00M | -201.00M | -561.00M | 245.00M |
Financing Cash Flow | 0.00 | -590.00M | -523.00M | -518.00M | -569.00M | -563.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥17.71B | 13.86 | 3.33% | 2.38% | 32.36% | ||
77 Outperform | ¥17.18B | 14.85 | 1.04% | 9.81% | 81.48% | ||
69 Neutral | ¥17.05B | 16.05 | 3.79% | -3.54% | -7.78% | ||
68 Neutral | ¥21.25B | 43.69 | 1.82% | 20.91% | -26.43% | ||
64 Neutral | ¥15.12B | 12.54 | 2.34% | 3.03% | 59.52% | ||
61 Neutral | $35.83B | 9.00 | -10.42% | 1.87% | 8.46% | -7.85% | |
― | ¥12.32B | 11.54 | 2.98% | ― | ― |