| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 23.79B | ¥ 22.54B | ¥ 22.77B | ¥ 23.59B | ¥ 24.79B |
| Gross Profit | ¥ 6.85B | ¥ 6.25B | ¥ 5.72B | ¥ 5.30B | ¥ 5.04B |
| Operating Income | ¥ 1.40B | ¥ 1.38B | ¥ 1.13B | ¥ 993.00M | ¥ 819.00M |
| EBITDA | ¥ 2.04B | ¥ 2.29B | ¥ 1.92B | ¥ 1.90B | ¥ 1.73B |
| Net Income | ¥ 1.22B | ¥ 1.15B | ¥ 895.00M | ¥ 748.00M | ¥ 602.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 5.79B | ¥ 5.92B | ¥ 10.35B | ¥ 8.43B | ¥ 7.40B |
| Total Assets | ¥ 26.90B | ¥ 25.56B | ¥ 24.24B | ¥ 22.81B | ¥ 22.29B |
| Total Debt | ¥ 779.00M | ¥ 923.00M | ¥ 532.00M | ¥ 660.00M | ¥ 874.00M |
| Net Debt | ¥ -1.51B | ¥ -2.78B | ¥ -9.82B | ¥ -7.77B | ¥ -6.53B |
| Total Liabilities | ¥ 5.83B | ¥ 5.69B | ¥ 5.05B | ¥ 4.97B | ¥ 4.95B |
| Stockholders' Equity | ¥ 21.07B | ¥ 19.87B | ¥ 19.18B | ¥ 17.83B | ¥ 17.34B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 430.00M | ¥ -415.00M | ¥ 2.42B | ¥ 1.53B | ¥ -694.00M |
| Operating Cash Flow | ¥ 1.10B | ¥ 359.00M | ¥ 2.97B | ¥ 1.74B | ¥ -187.00M |
| Investing Cash Flow | ¥ -1.80B | ¥ -6.42B | ¥ -527.00M | ¥ -201.00M | ¥ -561.00M |
| Financing Cash Flow | ¥ -708.00M | ¥ -590.00M | ¥ -523.00M | ¥ -518.00M | ¥ -569.00M |