| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 18.41B | 19.52B | 18.45B | 17.92B | 17.33B | 17.07B |
| Gross Profit | 6.82B | 7.28B | 6.86B | 6.86B | 6.54B | 6.00B |
| EBITDA | 3.00B | 3.31B | 2.89B | 2.90B | 2.65B | 2.22B |
| Net Income | 2.13B | 2.08B | 1.76B | 2.00B | 1.62B | 1.35B |
Balance Sheet | ||||||
| Total Assets | 25.20B | 26.41B | 24.75B | 22.63B | 21.07B | 19.69B |
| Cash, Cash Equivalents and Short-Term Investments | 12.35B | 12.32B | 13.54B | 11.50B | 9.93B | 9.39B |
| Total Debt | 604.75M | 298.35M | 389.81M | 71.22M | 15.48M | 96.41M |
| Total Liabilities | 4.37B | 5.48B | 5.52B | 5.09B | 5.11B | 4.27B |
| Stockholders Equity | 20.52B | 20.63B | 18.94B | 17.42B | 15.88B | 15.33B |
Cash Flow | ||||||
| Free Cash Flow | 700.00M | -209.16M | 2.71B | 1.65B | 1.79B | 1.13B |
| Operating Cash Flow | 1.01B | 2.10B | 3.06B | 1.79B | 1.92B | 1.34B |
| Investing Cash Flow | -99.00M | -3.11B | -671.30M | -158.75M | -209.66M | -64.51M |
| Financing Cash Flow | -1.01B | -649.30M | -474.56M | -450.10M | -1.28B | -703.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥27.93B | 12.23 | ― | 3.77% | 8.21% | 43.69% | |
78 Outperform | ¥21.50B | 10.03 | ― | 3.19% | -1.95% | 34.62% | |
74 Outperform | ¥16.02B | 13.11 | ― | 3.20% | 6.50% | 5.16% | |
68 Neutral | ¥20.27B | 41.69 | ― | 1.82% | 20.91% | -26.43% | |
67 Neutral | ¥23.39B | 21.78 | ― | 2.30% | 9.83% | 23.34% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | ¥20.95B | 45.67 | ― | 1.64% | 13.47% | 296.94% |