| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 18.41B | 18.26B | 19.52B | 18.45B | 17.92B | 17.33B |
| Gross Profit | 6.82B | 6.90B | 7.28B | 6.86B | 6.86B | 6.54B |
| EBITDA | 3.00B | 3.07B | 3.31B | 2.89B | 2.90B | 2.65B |
| Net Income | 2.13B | 2.15B | 2.08B | 1.76B | 2.00B | 1.62B |
Balance Sheet | ||||||
| Total Assets | 25.20B | 27.14B | 26.41B | 24.75B | 22.63B | 21.07B |
| Cash, Cash Equivalents and Short-Term Investments | 12.35B | 13.12B | 12.32B | 13.54B | 11.50B | 9.93B |
| Total Debt | 604.75M | 220.79M | 298.35M | 389.81M | 71.22M | 15.48M |
| Total Liabilities | 4.37B | 5.22B | 5.48B | 5.52B | 5.09B | 5.11B |
| Stockholders Equity | 20.52B | 21.59B | 20.63B | 18.94B | 17.42B | 15.88B |
Cash Flow | ||||||
| Free Cash Flow | 700.00M | 1.78B | -209.16M | 2.71B | 1.65B | 1.79B |
| Operating Cash Flow | 1.01B | 2.31B | 2.10B | 3.06B | 1.79B | 1.92B |
| Investing Cash Flow | -99.00M | 367.13M | -3.11B | -671.30M | -158.75M | -209.66M |
| Financing Cash Flow | -1.01B | -1.57B | -649.30M | -474.56M | -450.10M | -1.28B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥26.51B | 10.20 | ― | 4.05% | 11.90% | 69.40% | |
79 Outperform | ¥22.48B | 10.30 | ― | 3.08% | -6.49% | 4.98% | |
78 Outperform | ¥22.80B | 26.52 | ― | 1.71% | 26.24% | 29.73% | |
77 Outperform | ¥21.81B | 16.77 | ― | 2.50% | 5.57% | 12.08% | |
67 Neutral | ¥27.62B | 20.28 | ― | 2.29% | 9.56% | 30.03% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | ¥20.02B | 43.63 | ― | 1.72% | 13.47% | 296.94% |