| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 18.26B | 19.52B | 18.45B | 17.92B | 17.33B |
| Gross Profit | 6.90B | 7.28B | 6.86B | 6.86B | 6.54B |
| EBITDA | 3.07B | 3.31B | 2.89B | 2.90B | 2.65B |
| Net Income | 2.15B | 2.08B | 1.76B | 2.00B | 1.62B |
Balance Sheet | |||||
| Total Assets | 27.14B | 26.41B | 24.75B | 22.63B | 21.07B |
| Cash, Cash Equivalents and Short-Term Investments | 13.12B | 12.32B | 13.54B | 11.50B | 9.93B |
| Total Debt | 220.79M | 298.35M | 389.81M | 71.22M | 15.48M |
| Total Liabilities | 5.22B | 5.48B | 5.52B | 5.09B | 5.11B |
| Stockholders Equity | 21.59B | 20.63B | 18.94B | 17.42B | 15.88B |
Cash Flow | |||||
| Free Cash Flow | 1.78B | -209.16M | 2.71B | 1.65B | 1.79B |
| Operating Cash Flow | 2.31B | 2.10B | 3.06B | 1.79B | 1.92B |
| Investing Cash Flow | 367.13M | -3.11B | -671.30M | -158.75M | -209.66M |
| Financing Cash Flow | -1.57B | -649.30M | -474.56M | -450.10M | -1.28B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥31.86B | 11.12 | ― | 2.93% | 2.11% | 5.55% | |
79 Outperform | ¥25.52B | 10.55 | ― | 3.06% | -6.49% | 4.98% | |
76 Outperform | ¥27.04B | 16.07 | ― | 1.70% | 22.25% | 31.88% | |
74 Outperform | ¥30.63B | 13.84 | ― | 4.36% | 12.32% | 10.42% | |
73 Outperform | ¥33.63B | 11.50 | ― | 2.22% | 9.57% | 315.38% | |
65 Neutral | ¥32.65B | 10.11 | 10.34% | 4.82% | -3.03% | 38.83% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |