Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 20.49B | 20.49B | 18.91B | 19.39B | 20.46B | 19.75B |
Gross Profit | 6.25B | 6.25B | 5.64B | 5.46B | 5.51B | 5.11B |
EBITDA | 2.27B | 2.37B | 2.37B | 1.84B | 1.52B | 1.23B |
Net Income | 2.11B | 2.11B | 1.54B | 1.27B | 978.42M | 789.85M |
Balance Sheet | ||||||
Total Assets | 21.32B | 21.32B | 19.21B | 18.59B | 17.70B | 16.85B |
Cash, Cash Equivalents and Short-Term Investments | 11.15B | 11.15B | 9.90B | 9.20B | 9.36B | 8.35B |
Total Debt | 29.97M | 29.97M | 60.08M | 102.12M | 153.93M | 214.81M |
Total Liabilities | 7.09B | 7.09B | 6.96B | 7.96B | 7.57B | 7.52B |
Stockholders Equity | 14.23B | 14.23B | 12.25B | 10.63B | 10.13B | 9.33B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 2.20B | 1.18B | 697.70M | 1.25B | 106.02M |
Operating Cash Flow | 0.00 | 2.21B | 1.51B | 1.17B | 1.57B | 250.10M |
Investing Cash Flow | 0.00 | -415.29M | -316.29M | -636.51M | -63.03M | -103.80M |
Financing Cash Flow | 0.00 | -507.69M | -504.39M | -693.15M | -403.19M | -1.28B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥24.43B | 10.69 | 2.70% | 8.21% | 43.69% | ||
78 Outperform | ¥23.11B | 10.78 | 1.37% | -1.95% | 34.62% | ||
76 Outperform | ¥30.23B | 20.59 | 1.68% | 22.28% | 19.69% | ||
75 Outperform | ¥26.32B | 11.09 | 1.18% | 9.56% | 7.39% | ||
61 Neutral | $36.58B | 11.16 | -10.43% | 1.86% | 8.71% | -7.09% | |
― | ¥22.73B | ― | ― | ― | ― | ||
67 Neutral | ¥23.80B | 19.01 | 2.24% | 9.83% | 23.34% |