| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 271.52M | 698.09M | 205.24M | 264.29M | 256.51M | 245.50M |
| Gross Profit | 209.70M | 640.86M | 139.31M | 177.15M | 192.17M | 186.39M |
| EBITDA | -176.82M | -316.06M | -904.92M | -931.65M | -278.55M | -389.11M |
| Net Income | -530.66M | -317.24M | -902.42M | -954.36M | -280.88M | -392.12M |
Balance Sheet | ||||||
| Total Assets | 1.66B | 324.49M | 1.15B | 468.70M | 1.08B | 1.01B |
| Cash, Cash Equivalents and Short-Term Investments | 1.18B | 136.13M | 137.11M | 236.34M | 507.85M | 792.82M |
| Total Debt | 1.48B | 0.00 | 0.00 | 0.00 | 0.00 | 300.00M |
| Total Liabilities | 1.59B | 86.99M | 1.13B | 72.04M | 72.68M | 337.99M |
| Stockholders Equity | 67.00M | 238.00M | 16.68M | 396.00M | 1.01B | 672.00M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -520.99M | -662.20M | -379.05M | -471.50M | -272.47M |
| Operating Cash Flow | 0.00 | -520.78M | -657.39M | -379.05M | -277.75M | -272.47M |
| Investing Cash Flow | 0.00 | -11.81M | -128.74M | -477.41M | -218.75M | -107.77M |
| Financing Cash Flow | 0.00 | 531.51M | 681.45M | 583.37M | 195.15M | 301.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥32.13B | 20.38 | ― | 1.70% | 22.25% | 31.88% | |
76 Outperform | ¥26.68B | 25.84 | ― | 1.50% | 7.83% | 49.73% | |
74 Outperform | ¥28.89B | 14.60 | ― | 4.36% | 12.32% | 10.42% | |
74 Outperform | ¥29.90B | 12.43 | ― | 2.93% | 2.11% | 5.55% | |
69 Neutral | ¥19.61B | 20.81 | ― | 2.13% | -0.62% | -11.36% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
42 Neutral | ¥18.06B | -31.54 | ― | ― | ― | ― |