Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 3.28B | 2.95B | 2.70B | 2.79B | 2.54B |
Gross Profit | 862.36M | 782.12M | 666.87M | 742.30M | 639.47M |
EBITDA | 525.57M | 471.28M | 381.90M | 480.48M | 375.21M |
Net Income | 366.05M | 359.61M | 255.71M | 349.32M | 269.47M |
Balance Sheet | |||||
Total Assets | 3.70B | 3.45B | 3.14B | 2.96B | 2.68B |
Cash, Cash Equivalents and Short-Term Investments | 2.85B | 2.67B | 2.07B | 1.85B | 1.85B |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 450.35M | 403.60M | 307.15M | 313.49M | 287.54M |
Stockholders Equity | 3.25B | 3.04B | 2.84B | 2.65B | 2.40B |
Cash Flow | |||||
Free Cash Flow | 412.15M | 348.53M | 409.22M | 147.98M | 206.27M |
Operating Cash Flow | 420.12M | 349.79M | 445.84M | 159.65M | 206.82M |
Investing Cash Flow | -8.89M | 456.74M | -77.36M | -8.97M | -549.00K |
Financing Cash Flow | -222.96M | -209.46M | -147.70M | -150.01M | -118.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | ¥6.42B | 8.78 | 3.79% | 4.48% | 9.27% | ||
81 Outperform | ¥5.96B | 13.68 | 1.21% | 12.89% | -8.37% | ||
72 Outperform | ¥6.44B | 15.25 | 2.34% | 11.17% | 2.06% | ||
69 Neutral | ¥8.32B | 15.00 | 2.75% | 13.09% | 61.54% | ||
68 Neutral | ¥6.09B | 12.82 | 0.58% | 30.89% | 421.07% | ||
57 Neutral | HK$13.66B | 5.74 | -5.77% | 5.14% | 9.65% | -43.80% | |
55 Neutral | ¥5.56B | 28.71 | 1.22% | -3.90% | -63.64% |