Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 3.28B | 2.95B | 2.70B | 2.79B | 2.54B |
Gross Profit | 862.36M | 782.12M | 666.87M | 742.30M | 639.47M |
EBITDA | 525.57M | 471.28M | 381.90M | 480.48M | 375.21M |
Net Income | 366.05M | 359.61M | 255.71M | 349.32M | 269.47M |
Balance Sheet | |||||
Total Assets | 3.70B | 3.45B | 3.14B | 2.96B | 2.68B |
Cash, Cash Equivalents and Short-Term Investments | 2.85B | 2.67B | 2.07B | 1.85B | 1.85B |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 450.35M | 403.60M | 307.15M | 313.49M | 287.54M |
Stockholders Equity | 3.25B | 3.04B | 2.84B | 2.65B | 2.40B |
Cash Flow | |||||
Free Cash Flow | 412.15M | 348.53M | 409.22M | 147.98M | 206.27M |
Operating Cash Flow | 420.12M | 349.79M | 445.84M | 159.65M | 206.82M |
Investing Cash Flow | -8.89M | 456.74M | -77.36M | -8.97M | -549.00K |
Financing Cash Flow | -222.96M | -209.46M | -147.70M | -150.01M | -118.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $5.33T | 29.40 | 8.97% | 0.71% | -1.55% | 17.21% | |
73 Outperform | $747.33B | 20.72 | 18.56% | 2.65% | 6.57% | 15.09% | |
72 Outperform | ¥6.44B | 15.36 | 2.35% | 11.17% | 2.06% | ||
72 Outperform | $637.47B | 33.20 | 13.64% | 0.43% | 6.92% | 25.38% | |
69 Neutral | $2.64T | 37.45 | 15.31% | 1.38% | 8.65% | 12.22% | |
56 Neutral | HK$13.86B | 5.36 | -5.75% | 5.41% | 9.34% | -42.23% | |
54 Neutral | $5.55T | 38.97 | 7.94% | 0.63% | 6.21% | 6.41% |