Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
3.28B | 2.95B | 2.70B | 2.79B | 2.54B | Gross Profit |
862.36M | 782.12M | 666.87M | 742.30M | 639.47M | EBIT |
514.51M | 464.35M | 351.88M | 475.54M | 373.22M | EBITDA |
525.57M | 471.28M | 381.90M | 480.48M | 375.21M | Net Income Common Stockholders |
366.05M | 359.61M | 255.71M | 349.32M | 269.47M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
2.85B | 2.67B | 2.07B | 1.85B | 1.85B | Total Assets |
3.70B | 3.45B | 3.14B | 2.96B | 2.68B | Total Debt |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Debt |
-2.85B | -2.67B | -2.07B | -1.85B | -1.85B | Total Liabilities |
450.35M | 403.60M | 307.15M | 313.49M | 287.54M | Stockholders Equity |
3.25B | 3.04B | 2.84B | 2.65B | 2.40B |
Cash Flow | Free Cash Flow | |||
412.15M | 348.53M | 409.22M | 147.98M | 206.27M | Operating Cash Flow |
420.12M | 349.79M | 445.84M | 159.65M | 206.82M | Investing Cash Flow |
-8.89M | 456.74M | -77.36M | -8.97M | -549.00K | Financing Cash Flow |
-222.96M | -209.46M | -147.70M | -150.01M | -118.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | ¥5.64T | 31.60 | 8.97% | 0.67% | -1.55% | 17.21% | |
73 Outperform | ¥792.30B | 20.09 | 18.56% | 2.72% | 6.57% | 15.09% | |
72 Outperform | ¥6.77B | 16.02 | 2.24% | 11.17% | 2.06% | ||
72 Outperform | $637.47B | 33.20 | 13.64% | 0.43% | 6.92% | 25.38% | |
69 Neutral | $2.65T | 37.04 | 15.31% | 1.38% | 8.65% | 12.22% | |
62 Neutral | $11.91B | 9.99 | -7.22% | 4.96% | 7.31% | -8.91% | |
54 Neutral | $5.59T | 39.22 | 7.94% | 0.63% | 6.21% | 6.41% |