| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.40B | 3.28B | 2.95B | 2.70B | 2.79B | 2.54B |
| Gross Profit | 925.87M | 862.36M | 782.12M | 666.87M | 742.30M | 639.47M |
| EBITDA | 572.90M | 525.57M | 471.28M | 362.86M | 480.48M | 375.21M |
| Net Income | 397.82M | 366.05M | 359.61M | 255.71M | 349.32M | 269.47M |
Balance Sheet | ||||||
| Total Assets | 3.53B | 3.70B | 3.45B | 3.14B | 2.96B | 2.68B |
| Cash, Cash Equivalents and Short-Term Investments | 2.79B | 2.85B | 2.67B | 2.07B | 1.85B | 1.85B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 349.54M | 450.35M | 403.60M | 307.15M | 313.49M | 287.54M |
| Stockholders Equity | 3.18B | 3.25B | 3.04B | 2.84B | 2.65B | 2.40B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 412.15M | 348.53M | 409.22M | 147.98M | 206.27M |
| Operating Cash Flow | 0.00 | 420.12M | 349.79M | 445.84M | 159.65M | 206.82M |
| Investing Cash Flow | 0.00 | -8.89M | 456.74M | -77.36M | -8.97M | -549.00K |
| Financing Cash Flow | 0.00 | -222.96M | -209.46M | -147.70M | -150.01M | -118.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥7.22B | 9.21 | ― | 3.37% | 5.25% | 23.64% | |
72 Outperform | ¥6.26B | 15.68 | ― | 2.43% | 2.92% | -0.94% | |
69 Neutral | ¥8.02B | 12.84 | ― | 2.78% | 13.58% | 20.32% | |
68 Neutral | ¥6.10B | 15.16 | ― | 1.23% | 11.62% | -16.59% | |
68 Neutral | ¥6.51B | 40.44 | ― | 1.04% | -3.46% | -59.98% | |
65 Neutral | ¥4.70B | 9.94 | ― | 1.20% | 26.70% | 93.41% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |