| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.40B | 3.32B | 3.28B | 2.95B | 2.70B | 2.79B |
| Gross Profit | 925.87M | 945.23M | 862.36M | 782.12M | 666.87M | 742.30M |
| EBITDA | 572.90M | 596.49M | 525.57M | 471.28M | 362.86M | 480.48M |
| Net Income | 397.82M | 403.66M | 366.05M | 359.61M | 255.71M | 349.32M |
Balance Sheet | ||||||
| Total Assets | 3.53B | 3.98B | 3.70B | 3.45B | 3.14B | 2.96B |
| Cash, Cash Equivalents and Short-Term Investments | 2.79B | 2.70B | 2.85B | 2.67B | 2.07B | 1.85B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 349.54M | 451.51M | 450.35M | 403.60M | 307.15M | 313.49M |
| Stockholders Equity | 3.18B | 3.53B | 3.25B | 3.04B | 2.84B | 2.65B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 360.10M | 412.15M | 348.53M | 409.22M | 147.98M |
| Operating Cash Flow | 0.00 | 371.99M | 420.12M | 349.79M | 445.84M | 159.65M |
| Investing Cash Flow | 0.00 | -250.19M | -8.89M | 456.74M | -77.36M | -8.97M |
| Financing Cash Flow | 0.00 | -275.92M | -222.96M | -209.46M | -147.70M | -150.01M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥7.17B | 8.94 | ― | 3.37% | 5.25% | 23.64% | |
78 Outperform | ¥6.82B | 16.54 | ― | 2.43% | 2.92% | -0.94% | |
77 Outperform | ¥6.54B | 12.26 | ― | 3.13% | 6.08% | 0.53% | |
76 Outperform | ¥27.04B | 16.07 | ― | 1.70% | 22.25% | 31.88% | |
73 Outperform | ¥33.63B | 11.50 | ― | 2.22% | 9.57% | 315.38% | |
68 Neutral | ¥5.82B | 14.48 | ― | 1.23% | 11.62% | -16.59% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |