Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.45B | 3.28B | 2.95B | 2.70B | 2.79B | 2.54B |
Gross Profit | 957.09M | 862.36M | 782.12M | 666.87M | 742.30M | 639.47M |
EBITDA | 599.54M | 525.57M | 471.28M | 362.86M | 480.48M | 375.21M |
Net Income | 417.22M | 366.05M | 359.61M | 255.71M | 349.32M | 269.47M |
Balance Sheet | ||||||
Total Assets | 3.52B | 3.70B | 3.45B | 3.14B | 2.96B | 2.68B |
Cash, Cash Equivalents and Short-Term Investments | 2.50B | 2.85B | 2.67B | 2.07B | 1.85B | 1.85B |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 395.52M | 450.35M | 403.60M | 307.15M | 313.49M | 287.54M |
Stockholders Equity | 3.13B | 3.25B | 3.04B | 2.84B | 2.65B | 2.40B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 412.15M | 348.53M | 409.22M | 147.98M | 206.27M |
Operating Cash Flow | 0.00 | 420.12M | 349.79M | 445.84M | 159.65M | 206.82M |
Investing Cash Flow | 0.00 | -8.89M | 456.74M | -77.36M | -8.97M | -549.00K |
Financing Cash Flow | 0.00 | -222.96M | -209.46M | -147.70M | -150.01M | -118.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | ¥7.07B | 9.20 | 3.46% | 5.59% | 16.69% | ||
75 Outperform | ¥6.43B | 14.75 | 1.12% | 12.89% | -8.37% | ||
72 Outperform | ¥7.05B | 17.49 | 2.15% | 8.71% | 4.70% | ||
69 Neutral | ¥8.51B | 14.35 | 2.69% | 14.39% | 22.26% | ||
66 Neutral | ¥5.00B | 10.02 | 1.10% | 32.20% | 221.55% | ||
61 Neutral | $36.58B | 11.16 | -10.43% | 1.86% | 8.71% | -7.09% | |
57 Neutral | ¥5.75B | 39.64 | 1.19% | -5.47% | -68.65% |