Breakdown | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 12.40B | 10.52B | 7.58B | 6.30B | 5.89B |
Gross Profit | 2.79B | 2.38B | 1.69B | 1.40B | 1.33B |
EBITDA | 946.89M | 755.14M | 536.20M | 482.00M | 382.88M |
Net Income | 471.62M | 370.24M | 305.98M | 276.55M | 221.00M |
Balance Sheet | |||||
Total Assets | 6.61B | 6.30B | 4.30B | 3.90B | 3.53B |
Cash, Cash Equivalents and Short-Term Investments | 3.54B | 3.49B | 2.74B | 2.46B | 2.33B |
Total Debt | 1.22B | 1.61B | 491.20M | 465.00M | 540.00M |
Total Liabilities | 3.25B | 3.39B | 1.75B | 1.63B | 1.51B |
Stockholders Equity | 3.36B | 2.91B | 2.55B | 2.27B | 2.03B |
Cash Flow | |||||
Free Cash Flow | 601.13M | 387.42M | 255.24M | 325.33M | 346.00M |
Operating Cash Flow | 721.02M | 436.52M | 303.61M | 366.02M | 402.02M |
Investing Cash Flow | -246.02M | -401.58M | 33.31M | -114.33M | -97.32M |
Financing Cash Flow | -469.35M | 593.33M | -52.15M | -136.26M | 222.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥5.44B | 14.33 | 4.48% | 3.08% | -9.66% | ||
75 Outperform | ¥5.97B | 13.70 | 1.24% | 12.89% | -8.37% | ||
74 Outperform | ¥4.68B | 18.08 | 3.87% | 7.72% | -25.03% | ||
71 Outperform | ¥6.02B | 8.21 | 1.46% | 31.91% | 50.55% | ||
64 Neutral | ¥6.71B | 14.18 | 2.82% | 6.24% | -4.10% | ||
61 Neutral | $35.97B | 6.65 | -10.17% | 1.99% | 8.60% | -7.54% | |
58 Neutral | ¥6.90B | 68.47 | ― | -5.89% | -83.27% |