| Breakdown | Jul 2025 | Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 14.05B | 12.40B | 10.52B | 7.58B | 6.30B |
| Gross Profit | 3.11B | 2.79B | 2.38B | 1.69B | 1.40B |
| EBITDA | 935.00M | 946.89M | 755.14M | 536.20M | 482.00M |
| Net Income | 423.00M | 471.62M | 370.24M | 305.98M | 276.55M |
Balance Sheet | |||||
| Total Assets | 7.91B | 6.61B | 6.30B | 4.30B | 3.90B |
| Cash, Cash Equivalents and Short-Term Investments | 4.47B | 3.54B | 3.49B | 2.74B | 2.46B |
| Total Debt | 1.93B | 1.22B | 1.61B | 491.20M | 465.00M |
| Total Liabilities | 4.16B | 3.25B | 3.39B | 1.75B | 1.63B |
| Stockholders Equity | 3.75B | 3.36B | 2.91B | 2.55B | 2.27B |
Cash Flow | |||||
| Free Cash Flow | 384.00M | 601.13M | 387.42M | 255.24M | 325.33M |
| Operating Cash Flow | 564.00M | 721.02M | 436.52M | 303.61M | 366.02M |
| Investing Cash Flow | -330.00M | -246.02M | -401.58M | 33.31M | -114.33M |
| Financing Cash Flow | 560.00M | -469.35M | 593.33M | -52.15M | -136.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥7.17B | 8.94 | ― | 3.37% | 5.25% | 23.64% | |
78 Outperform | ¥6.82B | 16.54 | ― | 2.43% | 2.92% | -0.94% | |
76 Outperform | ¥27.04B | 16.07 | ― | 1.70% | 22.25% | 31.88% | |
76 Outperform | ¥160.18B | 14.15 | ― | 2.30% | 13.82% | 37.07% | |
72 Outperform | ¥27.82B | 11.78 | ― | 1.21% | 7.21% | 0.30% | |
68 Neutral | ¥5.82B | 14.48 | ― | 1.23% | 11.62% | -16.59% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |