Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 7.68B | 7.68B | 6.90B | 6.16B | 5.99B | 6.07B |
Gross Profit | 1.45B | 1.45B | 1.21B | 1.03B | 926.70M | 877.82M |
EBITDA | 630.70M | 761.03M | 605.00M | 514.96M | 425.52M | 390.91M |
Net Income | 484.95M | 485.25M | 441.58M | 497.48M | 338.55M | 275.88M |
Balance Sheet | ||||||
Total Assets | 6.47B | 6.47B | 5.88B | 5.22B | 4.84B | 4.58B |
Cash, Cash Equivalents and Short-Term Investments | 2.64B | 2.64B | 2.91B | 3.39B | 3.21B | 3.00B |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 1.36B | 1.36B | 1.17B | 1.39B | 1.47B | 1.52B |
Stockholders Equity | 5.11B | 5.11B | 4.71B | 3.83B | 3.37B | 3.06B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 431.65M | 24.63M | 298.06M | 203.12M | 301.45M |
Operating Cash Flow | 0.00 | 461.99M | 30.97M | 305.82M | 210.72M | 316.50M |
Investing Cash Flow | 0.00 | -444.89M | -7.25M | -18.11M | 76.35M | -345.74M |
Financing Cash Flow | 0.00 | -184.13M | 92.68M | -106.85M | -83.08M | -33.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥6.43B | 14.75 | 1.12% | 12.89% | -8.37% | ||
72 Outperform | ¥7.05B | 17.49 | 2.14% | 8.71% | 4.70% | ||
71 Outperform | ¥6.47B | 8.83 | 1.39% | 31.91% | 50.55% | ||
70 Outperform | ¥5.43B | 14.30 | 4.51% | 3.08% | -9.66% | ||
64 Neutral | ¥6.68B | 14.12 | 2.83% | 6.24% | -4.10% | ||
61 Neutral | $35.83B | 9.00 | -10.39% | 1.87% | 8.46% | -7.85% | |
57 Neutral | ¥5.75B | 39.64 | 1.18% | -5.47% | -68.65% |