Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 3.56B | 3.18B | 2.88B | 1.01B | 762.79M |
Gross Profit | 2.37B | 2.06B | 1.91B | 787.57M | 669.98M |
EBITDA | 183.02M | -557.28M | -647.82M | 110.26M | 185.41M |
Net Income | -60.93M | -650.12M | -880.00M | 11.27M | 147.36M |
Balance Sheet | |||||
Total Assets | 2.98B | 3.29B | 3.86B | 2.42B | 1.92B |
Cash, Cash Equivalents and Short-Term Investments | 670.06M | 821.19M | 1.11B | 1.43B | 1.42B |
Total Debt | 1.88B | 2.42B | 2.85B | 961.40M | 564.82M |
Total Liabilities | 2.36B | 2.82B | 3.40B | 1.10B | 714.54M |
Stockholders Equity | 614.24M | 466.59M | 461.63M | 1.32B | 1.21B |
Cash Flow | |||||
Free Cash Flow | 189.85M | -455.41M | -455.60M | -255.65M | -3.10M |
Operating Cash Flow | 194.60M | -386.99M | -318.24M | -788.00K | 138.42M |
Investing Cash Flow | 4.83M | -55.73M | -262.96M | -494.58M | -142.44M |
Financing Cash Flow | -344.24M | 237.69M | 162.82M | 496.55M | 603.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥10.84B | 8.24 | 3.49% | 4.97% | 4.92% | ||
74 Outperform | ¥10.79B | 22.19 | 4.56% | -6.79% | -1.31% | ||
74 Outperform | ¥13.02B | 7.86 | 1.34% | 8.68% | 29.76% | ||
74 Outperform | ¥10.92B | 23.82 | 0.63% | 12.86% | -36.40% | ||
69 Neutral | ¥229.01B | 14.09 | 7.50% | 2.69% | 9.25% | 8.21% | |
55 Neutral | ¥12.82B | 673.07 | ― | 7.56% | ― |