| Feb 26 | Feb 25 | Feb 24 | Feb 23 | Feb 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 8.15B | ¥ 7.22B | ¥ 6.17B | ¥ 5.96B | ¥ 16.80B |
| Gross Profit | ¥ 5.52B | ¥ 4.55B | ¥ 3.82B | ¥ 3.49B | ¥ 3.29B |
| Operating Income | ¥ 1.00B | ¥ 653.67M | ¥ 520.08M | ¥ 305.85M | ¥ 331.24M |
| EBITDA | ¥ 1.46B | ¥ 1.07B | ¥ 960.67M | ¥ 885.18M | ¥ 1.11B |
| Net Income | ¥ 639.22M | ¥ 435.46M | ¥ 166.02M | ¥ 64.52M | ¥ -1.21B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 10.31B | ¥ 12.30B | ¥ 11.52B | ¥ 11.21B | ¥ 13.10B |
| Total Assets | ¥ 19.61B | ¥ 19.98B | ¥ 19.24B | ¥ 18.47B | ¥ 17.73B |
| Total Debt | ¥ 4.41B | ¥ 4.28B | ¥ 3.97B | ¥ 3.79B | ¥ 3.60B |
| Net Debt | ¥ -5.90B | ¥ -8.02B | ¥ -7.55B | ¥ -7.42B | ¥ -9.50B |
| Total Liabilities | ¥ 8.97B | ¥ 7.99B | ¥ 7.58B | ¥ 6.95B | ¥ 6.09B |
| Stockholders' Equity | ¥ 10.64B | ¥ 11.98B | ¥ 11.67B | ¥ 11.50B | ¥ 11.63B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 965.40M | ¥ 287.52M | ¥ 1.04B | ¥ 757.98M | ¥ 597.13M |
| Operating Cash Flow | ¥ 975.60M | ¥ 436.35M | ¥ 1.04B | ¥ 774.87M | ¥ 607.87M |
| Investing Cash Flow | ¥ -871.36M | ¥ 320.75M | ¥ -881.81M | ¥ -2.66B | ¥ -972.88M |
| Financing Cash Flow | ¥ -2.09B | ¥ 22.31M | ¥ 142.32M | ¥ -3.99M | ¥ 60.38M |