| Feb 25 | Feb 24 | Feb 23 | Feb 22 | Feb 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 7.22B | ¥ 6.17B | ¥ 5.96B | ¥ 16.80B | ¥ 11.21B |
| Gross Profit | ¥ 4.55B | ¥ 3.82B | ¥ 3.49B | ¥ 3.29B | ¥ 3.23B |
| Operating Income | ¥ 653.67M | ¥ 520.08M | ¥ 305.85M | ¥ 331.24M | ¥ 537.94M |
| EBITDA | ¥ 1.07B | ¥ 960.67M | ¥ 885.18M | ¥ 1.11B | ¥ 1.34B |
| Net Income | ¥ 435.46M | ¥ 166.02M | ¥ 64.52M | ¥ -1.21B | ¥ 21.03M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 12.30B | ¥ 11.52B | ¥ 11.21B | ¥ 13.10B | ¥ 13.41B |
| Total Assets | ¥ 19.98B | ¥ 19.24B | ¥ 18.47B | ¥ 17.73B | ¥ 18.54B |
| Total Debt | ¥ 4.28B | ¥ 3.97B | ¥ 3.79B | ¥ 3.60B | ¥ 3.24B |
| Net Debt | ¥ -8.02B | ¥ -7.55B | ¥ -7.42B | ¥ -9.50B | ¥ -10.17B |
| Total Liabilities | ¥ 7.99B | ¥ 7.58B | ¥ 6.95B | ¥ 6.09B | ¥ 5.40B |
| Stockholders' Equity | ¥ 11.98B | ¥ 11.67B | ¥ 11.50B | ¥ 11.63B | ¥ 13.14B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 287.52M | ¥ 1.04B | ¥ 757.98M | ¥ 597.13M | ¥ 1.44B |
| Operating Cash Flow | ¥ 436.35M | ¥ 1.04B | ¥ 774.87M | ¥ 607.87M | ¥ 1.58B |
| Investing Cash Flow | ¥ 320.75M | ¥ -881.81M | ¥ -2.66B | ¥ -972.88M | ¥ -553.70M |
| Financing Cash Flow | ¥ 22.31M | ¥ 142.32M | ¥ -3.99M | ¥ 60.38M | ¥ -15.07M |