| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.27B | 3.29B | 2.78B | 2.40B | 1.76B | 1.43B |
| Gross Profit | 838.79M | 1.07B | 791.94M | 436.46M | 476.82M | 340.58M |
| EBITDA | 65.07M | 142.01M | -118.86M | -169.74M | 111.32M | 32.59M |
| Net Income | 25.27M | 112.51M | -280.16M | -209.02M | 143.87M | 46.40M |
Balance Sheet | ||||||
| Total Assets | 2.08B | 1.92B | 1.43B | 1.50B | 1.27B | 599.44M |
| Cash, Cash Equivalents and Short-Term Investments | 625.27M | 740.03M | 611.46M | 847.45M | 875.25M | 254.21M |
| Total Debt | 925.55M | 650.36M | 666.38M | 568.33M | 211.88M | 227.26M |
| Total Liabilities | 1.73B | 1.51B | 1.22B | 1.02B | 521.77M | 488.57M |
| Stockholders Equity | 343.82M | 415.36M | 172.91M | 444.72M | 751.85M | 110.86M |
Cash Flow | ||||||
| Free Cash Flow | -126.00M | 291.78M | -156.97M | -282.18M | 158.17M | -37.97M |
| Operating Cash Flow | -119.00M | 312.70M | -121.69M | -251.89M | 162.29M | -37.31M |
| Investing Cash Flow | -264.00M | -224.47M | -214.25M | 19.80M | -8.79M | -655.00K |
| Financing Cash Flow | 135.33M | 41.59M | 104.27M | 204.23M | 467.51M | 14.57M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | ¥2.31B | 8.09 | ― | 2.85% | -9.03% | 53.70% | |
63 Neutral | ¥1.31B | 21.62 | ― | ― | 5.17% | ― | |
63 Neutral | ¥2.06B | 12.95 | ― | 3.09% | 2.07% | 11.34% | |
62 Neutral | ¥2.68B | 13.63 | ― | 2.47% | 0.40% | 21.21% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | ¥1.79B | -33.83 | ― | ― | 5.17% | -148.66% | |
46 Neutral | ¥1.92B | -8.34 | ― | ― | 8.27% | -295.89% |
GRCS Inc. reported its consolidated financial results for the nine months ending August 31, 2025, showing a slight increase in net sales by 1.6% compared to the previous year. However, the company faced challenges with operating and ordinary profits, both of which were negative, indicating financial difficulties. The equity-to-asset ratio decreased from 20.4% to 15.7%, reflecting a weaker financial position. The company has revised its earnings forecasts for the fiscal year ending November 30, 2025, suggesting ongoing adjustments to its financial strategy.