| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.69B | 2.55B | 2.39B | 2.21B | 1.93B | 1.31B |
| Gross Profit | 907.03M | 800.73M | 800.17M | 884.74M | 754.75M | 222.93M |
| EBITDA | -5.82M | -131.00M | 267.33M | 407.27M | 387.51M | -228.97M |
| Net Income | -201.87M | -276.10M | 114.37M | 219.69M | 206.51M | -244.55M |
Balance Sheet | ||||||
| Total Assets | 3.50B | 3.38B | 3.55B | 3.73B | 3.90B | 3.85B |
| Cash, Cash Equivalents and Short-Term Investments | 731.00M | 578.93M | 330.20M | 666.15M | 1.07B | 873.64M |
| Total Debt | 189.00M | 241.18M | 186.49M | 129.06M | 268.15M | 473.76M |
| Total Liabilities | 794.00M | 826.40M | 723.99M | 770.40M | 1.03B | 1.13B |
| Stockholders Equity | 2.74B | 2.59B | 2.86B | 2.99B | 2.89B | 2.75B |
Cash Flow | ||||||
| Free Cash Flow | 371.23M | 400.90M | -142.42M | -65.33M | 464.57M | 160.37M |
| Operating Cash Flow | 373.23M | 406.81M | 13.11M | 6.42M | 516.72M | 207.57M |
| Investing Cash Flow | -122.69M | -130.13M | -176.53M | -71.75M | -47.70M | -46.32M |
| Financing Cash Flow | -45.88M | -30.38M | -173.09M | -342.15M | -268.66M | 180.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | ¥2.93B | 13.25 | ― | 1.50% | 4.73% | 135.75% | |
65 Neutral | ¥2.33B | 8.17 | ― | 2.82% | -9.03% | 53.70% | |
63 Neutral | ¥1.28B | 20.68 | ― | ― | 5.17% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | ¥1.37B | 9.64 | ― | ― | -10.98% | ― | |
51 Neutral | ¥2.49B | 27.54 | ― | ― | 6.61% | 12.06% | |
46 Neutral | ¥1.86B | -8.11 | ― | ― | 8.27% | -295.89% |