Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.62B | 2.55B | 2.39B | 2.21B | 1.93B | 1.31B |
Gross Profit | 849.67M | 800.73M | 800.17M | 884.74M | 754.75M | 222.93M |
EBITDA | -76.97M | -131.00M | 267.33M | 407.27M | 387.51M | -228.97M |
Net Income | -247.60M | -276.10M | 114.37M | 219.69M | 206.51M | -244.55M |
Balance Sheet | ||||||
Total Assets | 3.38B | 3.38B | 3.55B | 3.73B | 3.90B | 3.85B |
Cash, Cash Equivalents and Short-Term Investments | 705.91M | 578.93M | 330.20M | 666.15M | 1.07B | 873.64M |
Total Debt | 171.94M | 208.18M | 186.49M | 129.06M | 268.15M | 473.76M |
Total Liabilities | 770.89M | 826.40M | 723.99M | 770.40M | 1.03B | 1.13B |
Stockholders Equity | 2.64B | 2.59B | 2.86B | 2.99B | 2.89B | 2.75B |
Cash Flow | ||||||
Free Cash Flow | 294.35M | 400.90M | -142.42M | -65.33M | 464.57M | 160.37M |
Operating Cash Flow | 327.82M | 406.81M | 13.11M | 6.42M | 516.72M | 207.57M |
Investing Cash Flow | -117.62M | -130.13M | -176.53M | -71.75M | -47.70M | -46.32M |
Financing Cash Flow | 73.01M | -30.38M | -173.09M | -342.15M | -268.66M | 180.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥3.26B | 15.95 | 6.26% | 1.35% | 2.51% | 216.02% | |
74 Outperform | ¥1.89B | 10.90 | 11.22% | ― | -10.89% | ― | |
69 Neutral | ¥2.36B | 66.91 | ― | ― | 1.33% | -77.99% | |
67 Neutral | ¥2.53B | 10.99 | 8.11% | 2.60% | -17.18% | -11.43% | |
64 Neutral | ¥1.79B | 70.80 | 27.09% | ― | 7.94% | ― | |
49 Neutral | ¥1.89B | 11.74 | ― | 1.14% | 7.71% | -328.34% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |