Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 6.49B | 6.49B | 6.69B | 6.80B | 6.22B | 5.63B |
Gross Profit | 1.61B | 1.61B | 1.60B | 1.75B | 1.63B | 1.26B |
EBITDA | 316.94M | 316.94M | 450.44M | 924.10M | 609.88M | 278.30M |
Net Income | 110.56M | 111.00M | 202.80M | 635.88M | 364.10M | 110.62M |
Balance Sheet | ||||||
Total Assets | 3.79B | 3.79B | 3.52B | 3.44B | 2.85B | 2.58B |
Cash, Cash Equivalents and Short-Term Investments | 1.37B | 1.37B | 1.16B | 1.34B | 292.57M | 447.57M |
Total Debt | 1.04B | 1.04B | 764.54M | 777.71M | 653.02M | 1.03B |
Total Liabilities | 2.01B | 2.01B | 1.77B | 1.82B | 1.71B | 2.03B |
Stockholders Equity | 1.77B | 1.77B | 1.75B | 1.62B | 1.15B | 552.94M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 191.69M | 231.03M | 274.57M | 213.58M | 357.71M |
Operating Cash Flow | 0.00 | 229.85M | 399.92M | 443.76M | 274.89M | 495.12M |
Investing Cash Flow | 0.00 | -198.53M | -477.33M | 467.13M | -64.67M | -158.60M |
Financing Cash Flow | 0.00 | 178.34M | -107.74M | 137.49M | -365.22M | -97.69M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥3.43B | 16.80 | 1.28% | 2.51% | 216.02% | ||
74 Outperform | ¥3.17B | 12.79 | 2.31% | 5.61% | 6.12% | ||
70 Outperform | ¥2.49B | 18.60 | 2.30% | 18.75% | ― | ||
69 Neutral | ¥2.53B | 138.52 | ― | -1.14% | -88.16% | ||
61 Neutral | $35.83B | 9.00 | -10.39% | 1.87% | 8.46% | -7.85% | |
49 Neutral | ¥2.08B | ― | ― | -0.80% | 23.92% | ||
46 Neutral | ¥2.62B | ― | ― | -3.02% | -59.22% |