Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
2.66B | 2.59B | 2.74B | 2.59B | 2.48B | 2.46B | Gross Profit |
1.03B | 997.69M | 1.09B | 1.08B | 1.02B | 1.01B | EBIT |
165.97M | 147.81M | 227.87M | 224.16M | 180.89M | 129.38M | EBITDA |
225.29M | 339.66M | 412.09M | 305.18M | 293.42M | 240.97M | Net Income Common Stockholders |
102.99M | 100.21M | 157.94M | 100.66M | 120.93M | 71.68M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
1.17B | 1.26B | 1.21B | 1.77B | 1.73B | 1.57B | Total Assets |
2.87B | 2.94B | 2.98B | 3.47B | 3.71B | 3.66B | Total Debt |
193.00M | 178.52M | 240.20M | 503.88M | 589.56M | 673.24M | Net Debt |
-972.00M | -1.08B | -968.92M | -1.26B | -1.14B | -901.53M | Total Liabilities |
941.00M | 992.17M | 1.13B | 1.29B | 1.40B | 1.46B | Stockholders Equity |
1.93B | 1.95B | 1.84B | 2.18B | 2.32B | 2.19B |
Cash Flow | Free Cash Flow | ||||
0.00 | 89.28M | 245.53M | 137.27M | 235.94M | -65.91M | Operating Cash Flow |
0.00 | 230.29M | 339.74M | 253.20M | 346.66M | 70.00M | Investing Cash Flow |
0.00 | -113.00M | -135.71M | 112.32M | -113.39M | -134.28M | Financing Cash Flow |
0.00 | -67.92M | -760.62M | -326.80M | -81.05M | 146.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥1.82B | 11.34 | 2.21% | 8.32% | 62.04% | ||
76 Outperform | ¥1.80B | 12.86 | 3.43% | -7.98% | -43.43% | ||
70 Outperform | ¥1.83B | 16.01 | ― | 7.48% | 99.40% | ||
67 Neutral | ¥1.50B | 9.71 | ― | -11.47% | ― | ||
67 Neutral | ¥1.91B | 11.13 | 3.45% | -18.16% | -33.45% | ||
62 Neutral | $11.93B | 10.60 | -7.51% | 3.00% | 7.40% | -8.09% | |
53 Neutral | ¥1.81B | 11.74 | 1.14% | 6.73% | -334.24% |
SCAT Inc. has announced its decision to execute an absorption-type merger with its wholly owned subsidiary, VID Co., Ltd., to streamline operations and unify business management. This merger, planned to be effective from June 1, 2025, will dissolve VID Co., Ltd., allowing SCAT Inc. to consolidate its management resources, aiming to improve efficiency and strengthen its market position in the beauty ICT sector.