| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.09B | 6.83B | 6.24B | 5.50B | 4.66B | 4.28B |
| Gross Profit | 1.42B | 1.34B | 1.33B | 1.18B | 939.49M | 789.86M |
| EBITDA | 393.62M | 403.59M | 396.77M | 331.06M | 242.15M | 129.42M |
| Net Income | 234.80M | 241.78M | 240.98M | 194.93M | 149.23M | 77.86M |
Balance Sheet | ||||||
| Total Assets | 3.18B | 2.89B | 2.77B | 2.46B | 2.06B | 1.76B |
| Cash, Cash Equivalents and Short-Term Investments | 1.08B | 1.07B | 1.10B | 900.92M | 888.42M | 736.47M |
| Total Debt | 8.46M | 58.43M | 125.05M | 191.67M | 0.00 | 9.48M |
| Total Liabilities | 1.64B | 1.45B | 1.51B | 1.40B | 1.00B | 853.36M |
| Stockholders Equity | 1.54B | 1.44B | 1.26B | 1.06B | 1.02B | 910.85M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 115.50M | 314.27M | 185.79M | 171.71M | 209.33M |
| Operating Cash Flow | 0.00 | 173.77M | 323.86M | 190.38M | 191.55M | 309.45M |
| Investing Cash Flow | 0.00 | -74.90M | -10.91M | -69.99M | -19.41M | -113.71M |
| Financing Cash Flow | 0.00 | -130.54M | -109.63M | -107.89M | -45.71M | -88.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥3.33B | 29.28 | ― | 0.62% | 12.15% | -33.34% | |
73 Outperform | ¥5.52B | 21.80 | ― | ― | 103.49% | 620.98% | |
72 Outperform | ¥2.77B | 10.28 | ― | 2.98% | 5.74% | 5.97% | |
66 Neutral | ¥2.61B | ― | ― | 4.13% | 15.64% | -268.60% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
46 Neutral | ¥3.18B | ― | ― | ― | 23.63% | 64.65% | |
41 Neutral | ¥3.44B | -3.47 | ― | ― | -12.77% | ― |