| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.22B | 6.83B | 6.24B | 5.50B | 4.66B |
| Gross Profit | 1.47B | 1.34B | 1.33B | 1.18B | 939.49M |
| EBITDA | 425.24M | 403.48M | 396.76M | 331.05M | 239.07M |
| Net Income | 256.23M | 241.78M | 240.98M | 194.93M | 149.23M |
Balance Sheet | |||||
| Total Assets | 3.11B | 2.89B | 2.77B | 2.46B | 2.06B |
| Cash, Cash Equivalents and Short-Term Investments | 1.02B | 1.07B | 1.10B | 900.92M | 888.42M |
| Total Debt | 0.00 | 58.43M | 125.05M | 191.67M | 0.00 |
| Total Liabilities | 1.47B | 1.45B | 1.51B | 1.40B | 1.00B |
| Stockholders Equity | 1.64B | 1.44B | 1.26B | 1.06B | 1.02B |
Cash Flow | |||||
| Free Cash Flow | 206.40M | 139.97M | 316.84M | 189.46M | 175.21M |
| Operating Cash Flow | 299.04M | 173.77M | 323.86M | 190.38M | 191.55M |
| Investing Cash Flow | -217.36M | -74.90M | -10.91M | -69.99M | -19.41M |
| Financing Cash Flow | -130.63M | -130.54M | -109.63M | -107.89M | -45.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥6.52B | 6.58 | ― | 3.13% | 12.64% | 23.13% | |
79 Outperform | ¥2.79B | 22.68 | ― | 2.86% | 6.62% | -5.02% | |
78 Outperform | ¥6.07B | 14.49 | ― | 2.43% | 1.40% | 10.69% | |
71 Outperform | ¥22.26B | 11.39 | ― | 1.70% | 20.32% | 18.86% | |
69 Neutral | ¥30.82B | 14.61 | ― | 2.22% | 11.22% | 55.88% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | ¥5.83B | 11.49 | ― | 1.23% | 12.32% | -14.81% |