Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 8.11B | 7.98B | 6.82B | 6.86B | 6.26B | 4.89B |
Gross Profit | 1.84B | 1.81B | 1.60B | 1.68B | 1.56B | 1.36B |
EBITDA | 316.24M | 245.79M | 114.69M | 458.88M | 520.81M | 379.75M |
Net Income | 140.13M | 96.64M | 13.16M | 280.17M | 324.81M | 238.55M |
Balance Sheet | ||||||
Total Assets | 3.74B | 3.72B | 3.94B | 3.55B | 3.03B | 2.67B |
Cash, Cash Equivalents and Short-Term Investments | 878.58M | 917.63M | 970.86M | 1.06B | 873.87M | 935.20M |
Total Debt | 655.00M | 543.75M | 988.75M | 800.00M | 545.00M | 605.00M |
Total Liabilities | 1.69B | 1.67B | 1.97B | 1.60B | 1.36B | 1.44B |
Stockholders Equity | 2.05B | 2.05B | 1.97B | 1.95B | 1.67B | 1.24B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 458.20M | -2.40M | -7.12M | -23.85M | -124.68M |
Operating Cash Flow | 0.00 | 464.98M | 38.96M | 73.74M | 2.42M | -100.29M |
Investing Cash Flow | 0.00 | -52.16M | -317.27M | -146.55M | -97.70M | -35.69M |
Financing Cash Flow | 0.00 | -466.04M | 187.50M | 260.61M | 33.95M | 307.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥4.41B | 9.49 | 4.04% | 3.21% | 22.41% | ||
69 Neutral | ¥6.34B | 15.12 | 1.16% | 21.32% | 6.83% | ||
65 Neutral | ¥3.70B | 37.41 | ― | 17.03% | 642.80% | ||
63 Neutral | ¥4.04B | 18.42 | 3.27% | 2.04% | -3.43% | ||
61 Neutral | $35.83B | 9.00 | -10.39% | 1.87% | 8.46% | -7.85% | |
55 Neutral | ¥4.33B | 1,207.43 | ― | -0.93% | -97.16% | ||
45 Neutral | ¥14.16B | ― | ― | -34.51% | 52.07% |