| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.98B | 7.98B | 6.82B | 6.86B | 6.26B | 4.89B |
| Gross Profit | 1.81B | 1.81B | 1.60B | 1.68B | 1.56B | 1.36B |
| EBITDA | 245.68M | 245.79M | 114.69M | 458.88M | 520.81M | 379.75M |
| Net Income | 96.64M | 96.64M | 13.16M | 280.17M | 324.81M | 238.55M |
Balance Sheet | ||||||
| Total Assets | 3.72B | 3.72B | 3.94B | 3.55B | 3.03B | 2.67B |
| Cash, Cash Equivalents and Short-Term Investments | 917.63M | 917.63M | 970.86M | 1.06B | 873.87M | 935.20M |
| Total Debt | 543.75M | 543.75M | 988.75M | 800.00M | 545.00M | 605.00M |
| Total Liabilities | 1.67B | 1.67B | 1.97B | 1.60B | 1.36B | 1.44B |
| Stockholders Equity | 2.05B | 2.05B | 1.97B | 1.95B | 1.67B | 1.24B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 458.20M | -2.40M | -7.12M | -23.85M | -124.68M |
| Operating Cash Flow | 0.00 | 464.98M | 38.96M | 73.74M | 2.42M | -100.29M |
| Investing Cash Flow | 0.00 | -52.16M | -317.27M | -146.55M | -97.70M | -35.69M |
| Financing Cash Flow | 0.00 | -466.04M | 187.50M | 260.61M | 33.95M | 307.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | ¥5.19B | 9.04 | ― | 3.51% | 6.56% | 46.55% | |
66 Neutral | ¥3.40B | 34.53 | ― | ― | 9.33% | 133.75% | |
63 Neutral | ¥4.54B | 18.37 | ― | 2.99% | 1.14% | 23.89% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | ¥6.45B | 14.09 | ― | 1.13% | 22.22% | 28.14% | |
57 Neutral | ¥3.63B | 82.56 | ― | ― | 5.05% | -50.80% | |
39 Underperform | ¥10.67B | -3.18 | ― | ― | -29.41% | 79.74% |