| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.11B | 7.98B | 6.82B | 6.86B | 6.26B | 4.89B |
| Gross Profit | 1.84B | 1.81B | 1.60B | 1.68B | 1.56B | 1.36B |
| EBITDA | 316.24M | 245.79M | 114.69M | 458.88M | 520.81M | 379.75M |
| Net Income | 140.13M | 96.64M | 13.16M | 280.17M | 324.81M | 238.55M |
Balance Sheet | ||||||
| Total Assets | 3.74B | 3.72B | 3.94B | 3.55B | 3.03B | 2.67B |
| Cash, Cash Equivalents and Short-Term Investments | 878.58M | 917.63M | 970.86M | 1.06B | 873.87M | 935.20M |
| Total Debt | 655.00M | 543.75M | 988.75M | 800.00M | 545.00M | 605.00M |
| Total Liabilities | 1.69B | 1.67B | 1.97B | 1.60B | 1.36B | 1.44B |
| Stockholders Equity | 2.05B | 2.05B | 1.97B | 1.95B | 1.67B | 1.24B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 458.20M | -2.40M | -7.12M | -23.85M | -124.68M |
| Operating Cash Flow | 0.00 | 464.98M | 38.96M | 73.74M | 2.42M | -100.29M |
| Investing Cash Flow | 0.00 | -52.16M | -317.27M | -146.55M | -97.70M | -35.69M |
| Financing Cash Flow | 0.00 | -466.04M | 187.50M | 260.61M | 33.95M | 307.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥4.51B | 9.72 | ― | 3.90% | 3.21% | 22.41% | |
77 Outperform | ¥7.75B | 18.48 | ― | 0.94% | 21.32% | 6.83% | |
63 Neutral | ¥4.07B | 18.54 | ― | 3.25% | 2.04% | -3.43% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | ¥3.10B | 31.53 | ― | ― | 17.03% | 644.34% | |
60 Neutral | ¥3.98B | 1,176.72 | ― | ― | -0.93% | -97.16% | |
41 Neutral | ¥10.99B | ― | ― | ― | -34.51% | 52.07% |