Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.55B | 1.55B | 1.59B | 1.44B | 1.31B | 1.17B |
Gross Profit | 893.92M | 892.96M | 914.04M | 765.03M | 649.37M | 503.15M |
EBITDA | 71.39M | 71.39M | 120.99M | 162.52M | 162.26M | 53.58M |
Net Income | 13.22M | 13.23M | 60.00M | 34.00M | 15.48M | -60.80M |
Balance Sheet | ||||||
Total Assets | 1.36B | 1.36B | 1.36B | 1.28B | 1.30B | 890.49M |
Cash, Cash Equivalents and Short-Term Investments | 859.56M | 859.56M | 937.53M | 879.05M | 847.38M | 434.02M |
Total Debt | 5.48M | 5.48M | 35.28M | 63.11M | 93.47M | 123.83M |
Total Liabilities | 281.84M | 281.84M | 314.58M | 307.64M | 372.08M | 352.32M |
Stockholders Equity | 1.08B | 1.08B | 1.05B | 970.39M | 925.37M | 538.17M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 29.07M | 68.72M | 82.82M | 118.66M | 55.53M |
Operating Cash Flow | 0.00 | 44.38M | 127.53M | 138.66M | 137.01M | 135.72M |
Investing Cash Flow | 0.00 | -104.91M | -58.81M | -87.66M | -56.53M | -80.98M |
Financing Cash Flow | 0.00 | -10.22M | -10.23M | -19.34M | 332.87M | 25.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥4.22B | 20.07 | ― | -1.23% | 2.92% | ||
75 Outperform | ¥4.52B | 9.77 | 3.18% | 27.51% | 68.04% | ||
65 Neutral | ¥3.69B | 37.45 | ― | 17.03% | 642.80% | ||
61 Neutral | $35.56B | 9.00 | -10.49% | 1.86% | 8.45% | -8.32% | |
58 Neutral | ¥4.20B | 1,249.30 | ― | -0.93% | -97.16% | ||
57 Neutral | ¥5.64B | 38.86 | 1.19% | -5.47% | -68.65% | ||
44 Neutral | ¥4.22B | 108.15 | ― | -4.94% | -135.39% |