| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.87B | ¥ 1.55B | ¥ 1.59B | ¥ 1.44B | ¥ 1.31B |
| Gross Profit | ¥ 1.05B | ¥ 879.64M | ¥ 901.35M | ¥ 755.07M | ¥ 644.11M |
| Operating Income | ¥ 101.60M | ¥ 46.59M | ¥ 61.12M | ¥ 73.21M | ¥ 21.55M |
| EBITDA | ¥ 167.43M | ¥ 95.07M | ¥ 122.05M | ¥ 198.36M | ¥ 161.69M |
| Net Income | ¥ 80.51M | ¥ 13.23M | ¥ 60.00M | ¥ 34.00M | ¥ 15.48M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 971.08M | ¥ 859.56M | ¥ 937.53M | ¥ 879.05M | ¥ 847.38M |
| Total Assets | ¥ 1.53B | ¥ 1.36B | ¥ 1.36B | ¥ 1.28B | ¥ 1.30B |
| Total Debt | ¥ 0.00 | ¥ 5.48M | ¥ 35.28M | ¥ 63.11M | ¥ 93.47M |
| Net Debt | ¥ -971.08M | ¥ -854.08M | ¥ -902.25M | ¥ -815.94M | ¥ -753.91M |
| Total Liabilities | ¥ 370.16M | ¥ 281.99M | ¥ 314.95M | ¥ 307.86M | ¥ 372.35M |
| Stockholders' Equity | ¥ 1.16B | ¥ 1.08B | ¥ 1.05B | ¥ 970.39M | ¥ 925.37M |
| Cash Flow | |||||
| Free Cash Flow | ¥ 172.77M | ¥ 21.84M | ¥ 115.63M | ¥ 126.25M | ¥ 132.21M |
| Operating Cash Flow | ¥ 189.05M | ¥ 37.15M | ¥ 127.53M | ¥ 138.66M | ¥ 137.01M |
| Investing Cash Flow | ¥ -74.20M | ¥ -104.91M | ¥ -58.81M | ¥ -87.66M | ¥ -56.53M |
| Financing Cash Flow | ¥ -2.87M | ¥ -10.22M | ¥ -10.23M | ¥ -19.34M | ¥ 332.87M |