| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.30B | 8.77B | 6.91B | 5.42B | 4.92B | 4.40B |
| Gross Profit | 2.01B | 1.89B | 1.47B | 1.30B | 1.16B | 1.04B |
| EBITDA | 774.97M | 807.85M | 456.65M | 506.91M | 426.76M | 349.64M |
| Net Income | 455.59M | 480.57M | 239.28M | 301.79M | 274.08M | 239.61M |
Balance Sheet | ||||||
| Total Assets | 5.92B | 5.82B | 4.58B | 4.28B | 3.17B | 2.61B |
| Cash, Cash Equivalents and Short-Term Investments | 2.36B | 2.21B | 1.81B | 1.18B | 1.13B | 714.28M |
| Total Debt | 1.57B | 1.61B | 1.04B | 1.12B | 644.03M | 337.61M |
| Total Liabilities | 3.44B | 3.36B | 2.52B | 2.38B | 1.47B | 1.06B |
| Stockholders Equity | 2.47B | 2.45B | 2.06B | 1.90B | 1.69B | 1.55B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 452.39M | 468.23M | 151.50M | 465.11M | -21.28M |
| Operating Cash Flow | 0.00 | 526.35M | 514.11M | 235.19M | 484.67M | -6.67M |
| Investing Cash Flow | 0.00 | -567.04M | 271.39M | -500.66M | -107.60M | -678.94M |
| Financing Cash Flow | 0.00 | 478.30M | -153.56M | 308.35M | 43.46M | -197.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥6.49B | 14.84 | ― | 2.43% | 2.92% | -0.94% | |
76 Outperform | ¥5.32B | -16.02 | ― | 1.61% | 7.03% | 1.01% | |
73 Outperform | ¥5.57B | 11.37 | ― | 2.99% | 26.64% | 30.76% | |
68 Neutral | ¥5.68B | 26.17 | ― | 1.23% | 11.62% | -16.59% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | ¥15.41B | -16.73 | ― | ― | 9.82% | -32.60% | |
42 Neutral | ¥6.60B | -28.24 | ― | ― | -29.41% | 79.74% |