Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 8.77B | 8.77B | 6.91B | 5.42B | 4.92B | 4.40B |
Gross Profit | 1.89B | 1.89B | 1.47B | 1.30B | 1.16B | 1.04B |
EBITDA | 776.40M | 807.85M | 456.65M | 506.91M | 426.76M | 349.64M |
Net Income | 479.69M | 480.57M | 239.28M | 301.79M | 274.08M | 239.61M |
Balance Sheet | ||||||
Total Assets | 5.82B | 5.82B | 4.58B | 4.28B | 3.16B | 2.60B |
Cash, Cash Equivalents and Short-Term Investments | 2.21B | 2.21B | 1.81B | 1.18B | 1.13B | 714.28M |
Total Debt | 1.61B | 1.61B | 1.04B | 1.12B | 644.03M | 337.61M |
Total Liabilities | 3.36B | 3.36B | 2.52B | 2.38B | 1.45B | 1.05B |
Stockholders Equity | 2.45B | 2.45B | 2.06B | 1.90B | 1.69B | 1.55B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 452.39M | 468.23M | 151.50M | 465.11M | -21.28M |
Operating Cash Flow | 0.00 | 526.35M | 514.11M | 235.19M | 484.67M | -6.67M |
Investing Cash Flow | 0.00 | -567.04M | 271.39M | -500.66M | -107.60M | -678.94M |
Financing Cash Flow | 0.00 | 478.30M | -153.56M | 308.35M | 43.46M | -197.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥4.13B | 20.13 | ― | -1.23% | 2.92% | ||
75 Outperform | ¥4.52B | 9.77 | 3.18% | 27.51% | 68.04% | ||
65 Neutral | ¥3.70B | 37.41 | ― | 17.03% | 642.80% | ||
63 Neutral | ¥4.04B | 18.42 | 3.27% | 2.04% | -3.43% | ||
62 Neutral | ¥4.13B | 35.94 | 0.53% | 18.43% | 22.38% | ||
61 Neutral | $35.83B | 9.00 | -10.39% | 1.87% | 8.46% | -7.85% | |
55 Neutral | ¥4.33B | 1,207.43 | ― | -0.93% | -97.16% |