Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 8.77B | 8.77B | 6.91B | 5.42B | 4.92B | 4.40B |
Gross Profit | 1.89B | 1.89B | 1.47B | 1.30B | 1.16B | 1.04B |
EBITDA | 776.40M | 807.85M | 456.65M | 506.91M | 426.76M | 349.64M |
Net Income | 479.69M | 480.57M | 239.28M | 301.79M | 274.08M | 239.61M |
Balance Sheet | ||||||
Total Assets | 5.82B | 5.82B | 4.58B | 4.28B | 3.16B | 2.60B |
Cash, Cash Equivalents and Short-Term Investments | 2.21B | 2.21B | 1.81B | 1.18B | 1.13B | 714.28M |
Total Debt | 1.61B | 1.61B | 1.04B | 1.12B | 644.03M | 337.61M |
Total Liabilities | 3.36B | 3.36B | 2.52B | 2.38B | 1.45B | 1.05B |
Stockholders Equity | 2.45B | 2.45B | 2.06B | 1.90B | 1.69B | 1.55B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 452.39M | 468.23M | 151.50M | 465.11M | -21.28M |
Operating Cash Flow | 0.00 | 526.35M | 514.11M | 235.19M | 484.67M | -6.67M |
Investing Cash Flow | 0.00 | -567.04M | 271.39M | -500.66M | -107.60M | -678.94M |
Financing Cash Flow | 0.00 | 478.30M | -153.56M | 308.35M | 43.46M | -197.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | ¥4.43B | 21.50 | 14.26% | ― | -1.23% | 2.92% | |
75 Outperform | ¥4.44B | 9.84 | ― | 3.50% | 27.51% | 68.04% | |
65 Neutral | ¥3.59B | 36.19 | 4.72% | ― | 17.03% | 644.34% | |
63 Neutral | ¥4.04B | 18.38 | ― | 3.30% | 2.04% | -3.43% | |
61 Neutral | ¥4.14B | 36.17 | 3.83% | 0.53% | 18.43% | 22.38% | |
55 Neutral | ¥3.91B | 1,126.47 | 1.22% | ― | -0.93% | -97.16% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |