| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.80B | 10.00B | 13.35B | 14.27B | 9.35B |
| Gross Profit | 3.15B | 1.43B | 3.34B | 4.94B | 2.93B |
| EBITDA | 661.31M | -5.58B | -2.42B | -137.47M | -763.72M |
| Net Income | -337.20M | -9.95B | -2.36B | -674.77M | -3.05B |
Balance Sheet | |||||
| Total Assets | 9.25B | 7.59B | 14.46B | 12.98B | 9.91B |
| Cash, Cash Equivalents and Short-Term Investments | 3.96B | 1.55B | 1.78B | 2.72B | 4.24B |
| Total Debt | 6.17B | 9.57B | 7.08B | 4.87B | 3.62B |
| Total Liabilities | 8.60B | 12.37B | 10.76B | 8.89B | 6.60B |
| Stockholders Equity | 701.36M | -4.74B | 3.71B | 4.58B | 3.75B |
Cash Flow | |||||
| Free Cash Flow | -274.73M | -3.13B | -3.64B | -1.84B | -1.13B |
| Operating Cash Flow | -252.38M | -3.09B | -3.52B | -1.54B | -921.55M |
| Investing Cash Flow | -58.99M | -393.58M | -1.24B | -2.29B | -986.43M |
| Financing Cash Flow | 2.70B | 3.19B | 3.73B | 2.24B | 2.01B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ¥22.28B | 11.39 | ― | 1.70% | 20.32% | 18.86% | |
70 Outperform | ¥25.01B | 50.86 | ― | ― | 31.09% | 75.74% | |
69 Neutral | ¥30.60B | 13.32 | ― | 2.22% | 11.22% | 55.88% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | ¥13.75B | 22.04 | ― | 1.75% | 12.78% | 56.92% | |
59 Neutral | ¥16.81B | -16.73 | ― | ― | 9.34% | -52.97% | |
42 Neutral | ¥6.34B | -28.24 | ― | ― | -22.07% | 97.21% |