| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.06B | 10.00B | 13.35B | 14.27B | 9.35B | 7.42B |
| Gross Profit | 2.30B | 1.43B | 3.34B | 4.94B | 2.93B | 2.15B |
| EBITDA | -2.95B | -9.93B | -1.63B | 203.81M | -2.46B | -1.03B |
| Net Income | -4.31B | -9.95B | -2.36B | -674.77M | -3.05B | -1.27B |
Balance Sheet | ||||||
| Total Assets | 9.72B | 7.59B | 14.46B | 12.98B | 9.91B | 9.67B |
| Cash, Cash Equivalents and Short-Term Investments | 4.13B | 1.55B | 1.78B | 2.72B | 4.24B | 4.04B |
| Total Debt | 6.17B | 9.57B | 7.08B | 4.87B | 3.62B | 4.11B |
| Total Liabilities | 8.49B | 12.37B | 10.76B | 8.89B | 6.60B | 6.51B |
| Stockholders Equity | 1.28B | -4.74B | 3.71B | 4.58B | 3.75B | 3.16B |
Cash Flow | ||||||
| Free Cash Flow | -712.20M | -3.27B | -3.98B | -2.39B | -1.39B | -894.08M |
| Operating Cash Flow | -692.30M | -3.09B | -3.52B | -1.54B | -921.55M | -594.05M |
| Investing Cash Flow | -198.17M | -393.58M | -1.24B | -2.29B | -986.43M | -420.80M |
| Financing Cash Flow | 3.94B | 3.19B | 3.73B | 2.24B | 2.01B | 4.18B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | ¥4.91B | 8.54 | ― | 3.77% | 6.56% | 46.55% | |
67 Neutral | ¥5.36B | 46.71 | ― | 1.38% | ― | ― | |
66 Neutral | ¥3.35B | 34.14 | ― | ― | 9.33% | 133.75% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | ¥6.42B | 14.03 | ― | 1.11% | 22.22% | 28.14% | |
57 Neutral | ¥4.04B | 91.67 | ― | ― | 5.05% | -50.80% | |
46 Neutral | ¥10.47B | -1.39 | ― | ― | -29.41% | 79.74% |