| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.85B | 7.80B | 10.00B | 13.35B | 14.27B | 9.35B |
| Gross Profit | 3.13B | 3.15B | 1.43B | 3.34B | 4.94B | 2.93B |
| EBITDA | 632.51M | 661.31M | -5.58B | -2.42B | -137.47M | -763.72M |
| Net Income | -144.14M | -337.20M | -9.95B | -2.36B | -674.77M | -3.05B |
Balance Sheet | ||||||
| Total Assets | 9.21B | 9.25B | 7.59B | 14.46B | 12.98B | 9.91B |
| Cash, Cash Equivalents and Short-Term Investments | 3.97B | 3.96B | 1.55B | 1.78B | 2.72B | 4.24B |
| Total Debt | 6.03B | 6.17B | 9.57B | 7.08B | 4.87B | 3.62B |
| Total Liabilities | 8.51B | 8.60B | 12.37B | 10.76B | 8.89B | 6.60B |
| Stockholders Equity | 747.17M | 701.36M | -4.74B | 3.71B | 4.58B | 3.75B |
Cash Flow | ||||||
| Free Cash Flow | 141.97M | -274.73M | -3.13B | -3.64B | -1.84B | -1.13B |
| Operating Cash Flow | 202.31M | -252.38M | -3.09B | -3.52B | -1.54B | -921.55M |
| Investing Cash Flow | -103.33M | -58.99M | -393.58M | -1.24B | -2.29B | -986.43M |
| Financing Cash Flow | 1.87B | 2.70B | 3.19B | 3.73B | 2.24B | 2.01B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ¥21.49B | 10.82 | ― | 1.70% | 15.21% | 12.50% | |
70 Outperform | ¥25.47B | 50.86 | ― | ― | 31.09% | 75.74% | |
69 Neutral | ¥30.82B | 8.54 | ― | 2.22% | 12.35% | 56.74% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | ¥18.49B | 10.06 | ― | ― | 14.72% | -22.02% | |
61 Neutral | ¥12.78B | 29.90 | ― | 1.75% | 12.78% | 56.92% | |
44 Neutral | ¥6.60B | 29.38 | ― | ― | -10.02% | 98.58% |