| Breakdown | TTM | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.27B | 3.02B | 3.14B | 2.91B | 2.41B | 1.70B |
| Gross Profit | 1.11B | 1.02B | 974.08M | 1.05B | 943.65M | 651.76M |
| EBITDA | 145.25M | 214.28M | 309.70M | 394.30M | 412.84M | 208.54M |
| Net Income | -26.49M | 18.73M | 53.02M | 160.33M | 249.62M | 75.13M |
Balance Sheet | ||||||
| Total Assets | 6.09B | 3.89B | 4.07B | 3.85B | 2.97B | 1.34B |
| Cash, Cash Equivalents and Short-Term Investments | 1.38B | 916.62M | 1.36B | 1.30B | 1.81B | 500.06M |
| Total Debt | 2.47B | 1.19B | 1.14B | 971.63M | 427.02M | 458.39M |
| Total Liabilities | 4.09B | 1.72B | 1.79B | 1.51B | 839.59M | 772.04M |
| Stockholders Equity | 2.06B | 2.13B | 2.28B | 2.33B | 2.13B | 570.85M |
Cash Flow | ||||||
| Free Cash Flow | -107.12M | 4.20M | 356.63M | 208.41M | 318.74M | 201.97M |
| Operating Cash Flow | -78.64M | 11.72M | 361.71M | 260.83M | 344.80M | 209.34M |
| Investing Cash Flow | -555.39M | -540.21M | -300.22M | -694.56M | -247.79M | -486.02M |
| Financing Cash Flow | 741.76M | 92.68M | 13.29M | -85.08M | 1.18B | 279.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥4.90B | 10.23 | ― | 4.35% | 8.71% | 23.46% | |
78 Outperform | ¥6.30B | 14.84 | ― | 2.43% | 2.92% | -0.94% | |
72 Outperform | ¥6.24B | 10.09 | ― | 3.13% | 6.08% | 0.53% | |
71 Outperform | ¥21.94B | 11.39 | ― | 1.70% | 22.25% | 31.88% | |
69 Neutral | ¥31.41B | 13.32 | ― | 2.22% | 9.57% | 315.38% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
46 Neutral | ¥3.10B | -12.98 | ― | ― | -3.52% | -65.34% |