| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.02B | 3.02B | 3.14B | 2.91B | 2.41B | 1.70B |
| Gross Profit | 1.02B | 1.02B | 974.08M | 1.05B | 943.65M | 651.77M |
| EBITDA | 244.21M | 244.21M | 324.19M | 352.60M | 451.33M | 243.84M |
| Net Income | 19.19M | 18.73M | 53.02M | 160.33M | 249.62M | 75.13M |
Balance Sheet | ||||||
| Total Assets | 3.89B | 3.89B | 4.07B | 3.85B | 2.97B | 1.34B |
| Cash, Cash Equivalents and Short-Term Investments | 916.62M | 916.62M | 1.36B | 1.30B | 1.81B | 500.06M |
| Total Debt | 1.19B | 1.19B | 1.14B | 971.63M | 427.02M | 458.39M |
| Total Liabilities | 1.72B | 1.72B | 1.79B | 1.51B | 839.59M | 772.04M |
| Stockholders Equity | 2.13B | 2.13B | 2.28B | 2.33B | 2.13B | 570.85M |
Cash Flow | ||||||
| Free Cash Flow | 5.05M | 4.20M | 351.52M | 197.72M | 318.18M | 190.79M |
| Operating Cash Flow | 12.24M | 11.72M | 361.71M | 260.83M | 344.80M | 209.34M |
| Investing Cash Flow | -540.21M | -540.21M | -300.22M | -694.56M | -247.79M | -486.02M |
| Financing Cash Flow | 92.68M | 92.68M | 13.29M | -85.08M | 1.18B | 279.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥5.20B | 10.49 | ― | 2.99% | 26.64% | 30.76% | |
76 Outperform | ¥5.11B | 23.78 | ― | 1.61% | 7.03% | 1.01% | |
71 Outperform | ¥3.54B | 23.25 | ― | ― | -1.26% | -39.08% | |
66 Neutral | ¥6.14B | 26.84 | ― | 3.36% | 7.77% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
53 Neutral | ¥4.20B | 52.87 | ― | 0.53% | 17.13% | -41.14% | |
43 Neutral | ¥3.26B | 175.27 | ― | ― | -3.52% | -65.34% |