Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.06B | 3.14B | 2.91B | 2.41B | 1.70B | 1.74B |
Gross Profit | 975.88M | 974.08M | 1.05B | 943.65M | 651.77M | 626.22M |
EBITDA | 224.46M | 324.19M | 352.60M | 451.33M | 243.84M | 252.59M |
Net Income | -71.90M | 53.02M | 160.33M | 249.62M | 75.13M | 44.13M |
Balance Sheet | ||||||
Total Assets | 3.88B | 4.07B | 3.85B | 2.97B | 1.34B | 1.47B |
Cash, Cash Equivalents and Short-Term Investments | 1.09B | 1.36B | 1.30B | 1.81B | 500.06M | 486.02M |
Total Debt | 1.12B | 1.14B | 971.63M | 427.02M | 458.39M | 637.78M |
Total Liabilities | 1.64B | 1.79B | 1.51B | 839.59M | 772.04M | 1.37B |
Stockholders Equity | 2.21B | 2.28B | 2.33B | 2.13B | 570.85M | 108.07M |
Cash Flow | ||||||
Free Cash Flow | -30.03M | 351.52M | 197.72M | 318.18M | 190.79M | 222.94M |
Operating Cash Flow | -21.16M | 361.71M | 260.83M | 344.80M | 209.34M | 242.30M |
Investing Cash Flow | -155.43M | -300.22M | -694.56M | -247.79M | -486.02M | -4.77M |
Financing Cash Flow | -66.71M | 13.29M | -85.08M | 1.18B | 279.34M | -33.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | ¥5.21B | 21.72 | 1.58% | 7.78% | 1.78% | ||
76 Outperform | ¥4.13B | 20.13 | ― | -1.23% | 2.92% | ||
75 Outperform | ¥4.52B | 9.77 | 3.18% | 27.51% | 68.04% | ||
66 Neutral | ¥6.64B | 63.34 | 1.60% | 8.86% | ― | ||
62 Neutral | ¥4.13B | 35.94 | 0.53% | 18.43% | 22.38% | ||
61 Neutral | $35.83B | 9.00 | -10.39% | 1.87% | 8.46% | -7.85% | |
44 Neutral | ¥4.30B | 108.15 | ― | -4.94% | -135.39% |