| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.86B | 7.00B | 6.66B | 5.99B | 5.42B | 4.84B |
| Gross Profit | 1.66B | 1.71B | 1.64B | 1.51B | 1.32B | 1.15B |
| EBITDA | 591.76M | 628.72M | 671.18M | 619.28M | 620.28M | 503.30M |
| Net Income | 411.14M | 427.35M | 461.33M | 433.10M | 409.49M | 336.71M |
Balance Sheet | ||||||
| Total Assets | 4.95B | 5.26B | 4.93B | 4.55B | 4.15B | 3.14B |
| Cash, Cash Equivalents and Short-Term Investments | 3.35B | 3.67B | 3.57B | 3.16B | 3.01B | 1.88B |
| Total Debt | 8.54M | 7.83M | 10.65M | 13.40M | 5.65M | 7.01M |
| Total Liabilities | 1.11B | 1.30B | 1.26B | 1.21B | 1.11B | 1.14B |
| Stockholders Equity | 3.83B | 3.96B | 3.67B | 3.34B | 3.04B | 1.99B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 420.14M | 553.82M | 293.94M | 442.91M | 125.44M |
| Operating Cash Flow | 0.00 | 443.71M | 564.57M | 352.80M | 461.45M | 183.12M |
| Investing Cash Flow | 0.00 | -268.63M | -80.65M | -125.97M | -23.01M | 135.29M |
| Financing Cash Flow | 0.00 | -142.37M | -133.52M | -132.92M | 633.75M | -64.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥4.94B | 9.35 | ― | 4.41% | 8.71% | 23.46% | |
79 Outperform | ¥5.56B | 13.63 | ― | 1.19% | 7.38% | 515.19% | |
76 Outperform | ¥5.08B | 21.18 | ― | 1.61% | 7.78% | 1.78% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | ¥5.57B | 52.11 | ― | ― | -5.20% | 133.74% | |
46 Neutral | ¥10.30B | ― | ― | 0.68% | 15.05% | 89.12% | |
44 Neutral | ¥4.76B | ― | ― | 0.43% | -11.66% | -137.22% |