| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 22.76B | 22.26B | 25.37B | 26.43B | 22.93B | 21.17B |
| Gross Profit | 5.02B | 4.91B | 5.95B | 6.49B | 5.14B | 4.88B |
| EBITDA | 425.22M | 872.42M | 47.05M | 391.46M | 940.85M | 1.22B |
| Net Income | -210.55M | 272.07M | -725.55M | -718.27M | 232.92M | 434.53M |
Balance Sheet | ||||||
| Total Assets | 7.59B | 7.81B | 8.27B | 9.19B | 10.68B | 10.64B |
| Cash, Cash Equivalents and Short-Term Investments | 2.25B | 2.51B | 1.74B | 2.75B | 2.59B | 4.41B |
| Total Debt | 2.08B | 2.00B | 2.43B | 2.92B | 3.32B | 3.39B |
| Total Liabilities | 4.88B | 5.01B | 5.72B | 6.10B | 6.76B | 6.40B |
| Stockholders Equity | 2.71B | 2.80B | 2.55B | 3.10B | 3.92B | 4.24B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 278.34M | -771.12M | 784.26M | -760.56M | -53.66M |
| Operating Cash Flow | 0.00 | 363.96M | -452.82M | 1.13B | -369.86M | 959.48M |
| Investing Cash Flow | 0.00 | 837.91M | -256.47M | -389.68M | -836.43M | -1.16B |
| Financing Cash Flow | 0.00 | -437.55M | -300.19M | -576.63M | -616.12M | 552.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥5.51B | 13.38 | ― | 1.21% | 10.06% | 62.77% | |
63 Neutral | ¥4.46B | 18.04 | ― | 2.99% | 1.14% | 23.89% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | ¥4.37B | 15.53 | ― | 0.94% | -12.25% | ― | |
56 Neutral | ¥5.55B | 52.50 | ― | ― | -5.20% | 133.74% | |
54 Neutral | ¥15.89B | 246.56 | ― | 0.49% | 14.08% | ― |