Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 25.37B | ¥ 26.43B | ¥ 22.93B | ¥ 21.17B | ¥ 19.77B |
Gross Profit | ¥ 5.95B | ¥ 6.49B | ¥ 5.14B | ¥ 4.88B | ¥ 4.81B |
Operating Income | ¥ -404.15M | ¥ 111.05M | ¥ 442.25M | ¥ 903.87M | ¥ 1.00B |
EBITDA | ¥ 47.05M | ¥ 391.46M | ¥ 940.85M | ¥ 1.22B | ¥ 1.29B |
Net Income | ¥ -725.55M | ¥ -718.27M | ¥ 232.92M | ¥ 434.53M | ¥ 657.09M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.74B | ¥ 2.75B | ¥ 2.59B | ¥ 4.41B | ¥ 4.06B |
Total Assets | ¥ 8.27B | ¥ 9.19B | ¥ 10.68B | ¥ 10.64B | ¥ 10.37B |
Total Debt | ¥ 2.43B | ¥ 2.92B | ¥ 3.32B | ¥ 3.39B | ¥ 2.69B |
Net Debt | ¥ 681.67M | ¥ 167.12M | ¥ 728.03M | ¥ -1.02B | ¥ -1.37B |
Total Liabilities | ¥ 5.72B | ¥ 6.10B | ¥ 6.76B | ¥ 6.40B | ¥ 6.44B |
Stockholders' Equity | ¥ 2.55B | ¥ 3.10B | ¥ 3.92B | ¥ 4.24B | ¥ 3.92B |
Cash Flow | |||||
Free Cash Flow | ¥ -771.12M | ¥ 784.26M | ¥ -760.56M | ¥ -53.66M | ¥ 329.14M |
Operating Cash Flow | ¥ -452.82M | ¥ 1.13B | ¥ -369.86M | ¥ 959.48M | ¥ 940.71M |
Investing Cash Flow | ¥ -256.47M | ¥ -389.68M | ¥ -836.43M | ¥ -1.16B | ¥ -390.75M |
Financing Cash Flow | ¥ -300.19M | ¥ -576.63M | ¥ -616.12M | ¥ 552.19M | ¥ 728.83M |