| Oct 25 | Oct 24 | Oct 23 | Oct 22 | Oct 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 22.26B | ¥ 25.37B | ¥ 26.43B | ¥ 22.93B | ¥ 21.17B |
| Gross Profit | ¥ 4.91B | ¥ 5.95B | ¥ 6.49B | ¥ 5.14B | ¥ 4.88B |
| Operating Income | ¥ 21.27M | ¥ -401.20M | ¥ 109.81M | ¥ 460.62M | ¥ 924.80M |
| EBITDA | ¥ 460.94M | ¥ 60.64M | ¥ 1.03B | ¥ 929.33M | ¥ 1.31B |
| Net Income | ¥ 272.07M | ¥ -725.55M | ¥ -718.27M | ¥ 232.92M | ¥ 434.53M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.51B | ¥ 1.74B | ¥ 2.75B | ¥ 2.59B | ¥ 4.41B |
| Total Assets | ¥ 7.85B | ¥ 8.30B | ¥ 9.22B | ¥ 10.68B | ¥ 10.64B |
| Total Debt | ¥ 2.00B | ¥ 2.43B | ¥ 2.92B | ¥ 3.32B | ¥ 3.39B |
| Net Debt | ¥ -503.49M | ¥ 681.67M | ¥ 167.12M | ¥ 728.03M | ¥ -1.02B |
| Total Liabilities | ¥ 5.06B | ¥ 5.74B | ¥ 6.13B | ¥ 6.76B | ¥ 6.40B |
| Stockholders' Equity | ¥ 2.80B | ¥ 2.55B | ¥ 3.10B | ¥ 3.92B | ¥ 4.24B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 278.34M | ¥ -525.25M | ¥ 1.05B | ¥ -481.92M | ¥ 204.32M |
| Operating Cash Flow | ¥ 363.96M | ¥ -452.82M | ¥ 1.13B | ¥ -369.86M | ¥ 959.48M |
| Investing Cash Flow | ¥ 837.91M | ¥ -241.77M | ¥ -389.68M | ¥ -836.43M | ¥ -1.16B |
| Financing Cash Flow | ¥ -437.55M | ¥ -314.89M | ¥ -576.63M | ¥ -616.12M | ¥ 552.19M |