| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.34B | 6.71B | 5.07B | 5.77B | 5.52B | 6.00B |
| Gross Profit | 2.11B | 2.21B | 1.53B | 1.47B | 1.08B | 1.80B |
| EBITDA | 766.58M | 779.42M | 271.30M | -51.81M | -186.78M | -121.33M |
| Net Income | 477.10M | 501.34M | 155.91M | -48.71M | -168.80M | -538.74M |
Balance Sheet | ||||||
| Total Assets | 4.63B | 4.96B | 4.07B | 4.03B | 3.69B | 3.65B |
| Cash, Cash Equivalents and Short-Term Investments | 2.68B | 2.96B | 2.74B | 2.82B | 1.98B | 1.92B |
| Total Debt | 1.11B | 1.11B | 1.11B | 1.11B | 505.41M | 510.73M |
| Total Liabilities | 2.02B | 2.24B | 1.79B | 1.87B | 1.45B | 1.23B |
| Stockholders Equity | 2.62B | 2.72B | 2.28B | 2.17B | 2.24B | 2.42B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 301.56M | -23.20M | 261.97M | 70.23M | -71.09M |
| Operating Cash Flow | 0.00 | 327.62M | -6.86M | 263.22M | 75.34M | -33.22M |
| Investing Cash Flow | 0.00 | -60.78M | 48.88M | -495.34M | 3.60M | -19.24M |
| Financing Cash Flow | 0.00 | -40.83M | -46.66M | 560.98M | -34.98M | -39.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥7.27B | 9.46 | ― | 3.35% | 5.59% | 16.69% | |
72 Outperform | ¥5.77B | 11.56 | ― | 0.98% | 32.20% | 221.55% | |
72 Outperform | ¥6.16B | 15.17 | ― | 2.46% | 8.71% | 4.70% | |
65 Neutral | ¥6.19B | 42.63 | ― | 1.09% | -5.47% | -68.77% | |
64 Neutral | ¥7.15B | 14.65 | ― | 2.68% | 6.07% | 0.36% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | ¥5.33B | 174.10 | ― | ― | -0.62% | -93.84% |