Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 6.34B | 6.71B | 5.07B | 5.77B | 5.52B | 6.00B |
Gross Profit | 2.11B | 2.21B | 1.53B | 1.47B | 1.08B | 1.80B |
EBITDA | 766.58M | 779.42M | 271.30M | -51.81M | -186.78M | -121.33M |
Net Income | 477.10M | 501.34M | 155.91M | -48.71M | -168.80M | -538.74M |
Balance Sheet | ||||||
Total Assets | 4.63B | 4.96B | 4.07B | 4.03B | 3.69B | 3.65B |
Cash, Cash Equivalents and Short-Term Investments | 2.68B | 2.96B | 2.74B | 2.82B | 1.98B | 1.92B |
Total Debt | 1.11B | 1.11B | 1.11B | 1.11B | 505.41M | 510.73M |
Total Liabilities | 2.02B | 2.24B | 1.79B | 1.87B | 1.45B | 1.23B |
Stockholders Equity | 2.62B | 2.72B | 2.28B | 2.17B | 2.24B | 2.42B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 301.56M | -23.20M | 261.97M | 70.23M | -71.09M |
Operating Cash Flow | 0.00 | 327.62M | -6.86M | 263.22M | 75.34M | -33.22M |
Investing Cash Flow | 0.00 | -60.78M | 48.88M | -495.34M | 3.60M | -19.24M |
Financing Cash Flow | 0.00 | -40.83M | -46.66M | 560.98M | -34.98M | -39.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | ¥7.07B | 9.20 | 3.50% | 5.59% | 16.69% | ||
72 Outperform | ¥7.05B | 17.49 | 2.14% | 8.71% | 4.70% | ||
66 Neutral | ¥5.00B | 10.02 | 1.12% | 32.20% | 221.55% | ||
64 Neutral | ¥6.68B | 14.12 | 2.83% | 6.24% | -4.10% | ||
61 Neutral | $35.83B | 9.00 | -10.39% | 1.87% | 8.46% | -7.85% | |
57 Neutral | ¥5.75B | 39.64 | 1.18% | -5.47% | -68.65% | ||
57 Neutral | ¥6.40B | 62.04 | ― | -5.89% | -83.27% |