| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.62B | 4.92B | 4.06B | 3.14B | 2.61B | 2.24B |
| Gross Profit | 2.20B | 2.40B | 1.95B | 1.51B | 1.27B | 1.02B |
| EBITDA | 533.46M | 524.07M | 527.62M | 353.94M | 405.66M | 329.28M |
| Net Income | 290.54M | 290.95M | 295.40M | 198.00M | 232.45M | 195.83M |
Balance Sheet | ||||||
| Total Assets | 2.78B | 2.93B | 2.76B | 2.26B | 2.15B | 1.97B |
| Cash, Cash Equivalents and Short-Term Investments | 1.38B | 1.46B | 1.52B | 1.52B | 1.56B | 1.49B |
| Total Debt | 147.91M | 161.76M | 178.66M | 324.00M | 469.39M | 599.49M |
| Total Liabilities | 949.87M | 959.58M | 1.08B | 865.00M | 958.47M | 1.06B |
| Stockholders Equity | 1.83B | 1.97B | 1.69B | 1.40B | 1.19B | 911.08M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -44.37M | 308.29M | 93.00M | 170.09M | 277.30M |
| Operating Cash Flow | 0.00 | 72.41M | 521.18M | 127.00M | 197.70M | 301.91M |
| Investing Cash Flow | 0.00 | -85.91M | -373.76M | -34.31M | -27.84M | 3.93M |
| Financing Cash Flow | 0.00 | -44.95M | -149.44M | -142.00M | -101.42M | 385.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥24.58B | 14.73 | ― | 0.73% | 17.86% | 21.52% | |
70 Outperform | ¥58.97B | 606.48 | ― | 0.28% | 8.64% | -23.20% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | ¥15.72B | 32.55 | ― | ― | 9.82% | -32.60% | |
57 Neutral | ¥5.45B | 19.09 | ― | ― | 27.60% | -15.54% | |
46 Neutral | ¥6.12B | -16.70 | ― | ― | 29.55% | -500.01% | |
39 Underperform | ¥7.44B | -2.28 | ― | ― | -29.41% | 79.74% |