Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 4.06B | 3.14B | 2.61B | 2.24B | 1.80B |
Gross Profit | 1.95B | 1.51B | 1.27B | 1.02B | 772.87M |
EBITDA | 527.62M | 351.00M | 405.66M | 329.28M | 125.99M |
Net Income | 295.40M | 198.00M | 232.45M | 195.83M | 62.86M |
Balance Sheet | |||||
Total Assets | 2.76B | 2.26B | 2.15B | 1.97B | 1.28B |
Cash, Cash Equivalents and Short-Term Investments | 1.52B | 1.52B | 1.56B | 1.49B | 791.45M |
Total Debt | 178.66M | 324.00M | 469.39M | 599.49M | 719.19M |
Total Liabilities | 1.08B | 865.00M | 958.47M | 1.06B | 1.08B |
Stockholders Equity | 1.69B | 1.40B | 1.19B | 911.08M | 196.08M |
Cash Flow | |||||
Free Cash Flow | 308.29M | 93.00M | 170.09M | 277.30M | 155.87M |
Operating Cash Flow | 521.18M | 126.00M | 197.70M | 301.91M | 189.57M |
Investing Cash Flow | -373.76M | -34.00M | -27.84M | 3.93M | -29.00M |
Financing Cash Flow | -149.44M | -142.00M | -101.42M | 385.92M | 348.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | ¥3.48B | 10.17 | 1.07% | ― | ― | ||
76 Outperform | ¥3.68B | 13.49 | ― | 31.99% | 35.59% | ||
70 Neutral | ¥2.77B | 29.03 | ― | 3.72% | 79.49% | ||
67 Neutral | ¥3.91B | 9.36 | 1.36% | 9.32% | 25.46% | ||
57 Neutral | HK$14.14B | 5.06 | -5.75% | 5.40% | 9.34% | -42.23% | |
55 Neutral | ¥3.89B | ― | ― | ― | ― | ||
54 Neutral | ¥7.33B | ― | ― | ― | ― |