| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.62B | 4.06B | 3.14B | 2.61B | 2.24B | 1.80B |
| Gross Profit | 2.20B | 1.95B | 1.51B | 1.27B | 1.02B | 772.87M |
| EBITDA | 533.46M | 527.62M | 353.94M | 405.66M | 329.28M | 125.99M |
| Net Income | 290.54M | 295.40M | 198.00M | 232.45M | 195.83M | 62.86M |
Balance Sheet | ||||||
| Total Assets | 2.78B | 2.76B | 2.26B | 2.15B | 1.97B | 1.28B |
| Cash, Cash Equivalents and Short-Term Investments | 1.38B | 1.52B | 1.52B | 1.56B | 1.49B | 791.45M |
| Total Debt | 147.91M | 178.66M | 324.00M | 469.39M | 599.49M | 719.19M |
| Total Liabilities | 949.87M | 1.08B | 865.00M | 958.47M | 1.06B | 1.08B |
| Stockholders Equity | 1.83B | 1.69B | 1.40B | 1.19B | 911.08M | 196.08M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 308.29M | 93.00M | 170.09M | 277.30M | 155.87M |
| Operating Cash Flow | 0.00 | 521.18M | 127.00M | 197.70M | 301.91M | 189.57M |
| Investing Cash Flow | 0.00 | -373.76M | -34.31M | -27.84M | 3.93M | -29.00M |
| Financing Cash Flow | 0.00 | -149.44M | -142.00M | -101.42M | 385.92M | 348.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | ¥4.15B | 14.26 | ― | ― | 27.60% | -15.54% | |
70 Outperform | ¥3.66B | 10.13 | ― | 1.45% | 7.59% | 16.93% | |
68 Neutral | ¥3.34B | 8.14 | ― | 1.09% | 14.35% | 105.59% | |
66 Neutral | ¥3.97B | 26.87 | ― | ― | 12.30% | 173.54% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
46 Neutral | ¥3.07B | ― | ― | ― | 23.63% | 64.65% | |
37 Underperform | ¥5.71B | ― | ― | ― | -0.02% | -12.19% |