Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.33B | 4.06B | 3.14B | 2.61B | 2.24B | 1.80B |
Gross Profit | 2.06B | 1.95B | 1.51B | 1.27B | 1.02B | 772.87M |
EBITDA | 503.85M | 527.62M | 353.94M | 405.66M | 329.28M | 125.99M |
Net Income | 275.38M | 295.40M | 198.00M | 232.45M | 195.83M | 62.86M |
Balance Sheet | ||||||
Total Assets | 2.65B | 2.76B | 2.26B | 2.15B | 1.97B | 1.28B |
Cash, Cash Equivalents and Short-Term Investments | 1.29B | 1.52B | 1.52B | 1.56B | 1.49B | 791.45M |
Total Debt | 157.56M | 178.66M | 324.00M | 469.39M | 599.49M | 719.19M |
Total Liabilities | 903.63M | 1.08B | 865.00M | 958.47M | 1.06B | 1.08B |
Stockholders Equity | 1.75B | 1.69B | 1.40B | 1.19B | 911.08M | 196.08M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 308.29M | 93.00M | 170.09M | 277.30M | 155.87M |
Operating Cash Flow | 0.00 | 521.18M | 127.00M | 197.70M | 301.91M | 189.57M |
Investing Cash Flow | 0.00 | -373.76M | -34.31M | -27.84M | 3.93M | -29.00M |
Financing Cash Flow | 0.00 | -149.44M | -142.00M | -101.42M | 385.92M | 348.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥4.46B | 15.36 | ― | 30.92% | 15.42% | ||
74 Outperform | ¥4.65B | 42.00 | ― | 7.99% | 126.05% | ||
72 Outperform | ¥3.74B | 9.69 | 1.41% | 9.35% | 28.40% | ||
72 Outperform | ¥3.84B | 8.31 | 0.97% | ― | ― | ||
61 Neutral | $35.83B | 9.00 | -10.39% | 1.87% | 8.46% | -7.85% | |
56 Neutral | ¥3.80B | ― | ― | ― | ― | ||
54 Neutral | ¥9.99B | ― | ― | ― | ― |