Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.14B | 4.41B | 2.35B | 2.42B | 2.12B | 1.79B |
Gross Profit | 1.64B | 1.47B | 578.15M | 693.37M | 541.97M | 333.15M |
EBITDA | 59.54M | 69.22M | -779.28M | 140.40M | 82.49M | -242.63M |
Net Income | 84.24M | 76.23M | -825.32M | 112.34M | 38.02M | -260.75M |
Balance Sheet | ||||||
Total Assets | 5.77B | 4.92B | 2.30B | 1.79B | 1.11B | 927.24M |
Cash, Cash Equivalents and Short-Term Investments | 2.46B | 1.61B | 1.75B | 1.08B | 617.61M | 550.67M |
Total Debt | 2.09B | 2.33B | 1.60B | 288.48M | 262.27M | 233.48M |
Total Liabilities | 3.73B | 4.07B | 1.97B | 630.91M | 671.31M | 522.87M |
Stockholders Equity | 2.04B | 849.93M | 332.15M | 1.16B | 442.39M | 404.37M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -17.23M | -387.77M | -171.36M | 30.00M | -261.19M |
Operating Cash Flow | 0.00 | 2.58M | -241.26M | 34.06M | 164.41M | -134.90M |
Investing Cash Flow | 0.00 | -1.07B | -399.61M | -192.93M | -126.28M | -137.05M |
Financing Cash Flow | 0.00 | 771.58M | 1.32B | 621.15M | 28.80M | 539.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥8.38B | 18.90 | 3.44% | 0.45% | -1.74% | ||
76 Outperform | ¥7.75B | 10.55 | 3.28% | 9.60% | 2.11% | ||
76 Outperform | ¥9.77B | 12.20 | 1.75% | 1.03% | 8.80% | ||
75 Outperform | ¥9.79B | 14.28 | 0.86% | 7.43% | 44.57% | ||
72 Outperform | ¥8.15B | 15.84 | 3.31% | 9.41% | 5.43% | ||
61 Neutral | $35.83B | 9.00 | -10.39% | 1.87% | 8.46% | -7.85% | |
52 Neutral | ¥9.18B | 128.59 | ― | 54.50% | 24.27% |