| Breakdown | Aug 2025 | Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.71B | 4.41B | 2.35B | 2.42B | 2.12B |
| Gross Profit | 1.63B | 1.47B | 578.15M | 693.37M | 541.97M |
| EBITDA | -15.99M | 69.22M | -779.28M | 140.40M | 82.49M |
| Net Income | -344.00M | 76.23M | -825.32M | 112.34M | 38.02M |
Balance Sheet | |||||
| Total Assets | 4.85B | 4.92B | 2.30B | 1.79B | 1.11B |
| Cash, Cash Equivalents and Short-Term Investments | 1.91B | 1.61B | 1.75B | 1.08B | 617.61M |
| Total Debt | 1.62B | 2.33B | 1.60B | 288.48M | 262.27M |
| Total Liabilities | 3.18B | 4.07B | 1.97B | 630.91M | 671.31M |
| Stockholders Equity | 1.67B | 849.93M | 332.15M | 1.16B | 442.39M |
Cash Flow | |||||
| Free Cash Flow | -107.81M | -17.23M | -387.77M | -171.36M | 30.00M |
| Operating Cash Flow | -68.73M | 2.58M | -241.26M | 34.06M | 164.41M |
| Investing Cash Flow | -78.23M | -1.07B | -399.61M | -192.93M | -126.28M |
| Financing Cash Flow | 447.19M | 771.58M | 1.32B | 621.15M | 28.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥6.82B | 16.54 | ― | 2.43% | 2.92% | -0.94% | |
77 Outperform | ¥6.54B | 12.26 | ― | 3.13% | 6.08% | 0.53% | |
68 Neutral | ¥5.82B | 14.48 | ― | 1.23% | 11.62% | -16.59% | |
66 Neutral | ¥6.17B | 21.92 | ― | 3.36% | 7.77% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
46 Neutral | ¥6.27B | -17.30 | ― | ― | 29.55% | -500.01% | |
42 Neutral | ¥8.60B | -16.30 | ― | ― | -29.41% | 79.74% |