| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.63B | 5.71B | 4.41B | 2.35B | 2.42B | 2.12B |
| Gross Profit | 1.77B | 1.63B | 1.47B | 578.15M | 693.37M | 541.97M |
| EBITDA | -229.39M | -15.99M | 69.22M | -779.28M | 140.40M | 82.49M |
| Net Income | -293.20M | -344.00M | 76.23M | -825.32M | 112.34M | 38.02M |
Balance Sheet | ||||||
| Total Assets | 5.37B | 4.85B | 4.92B | 2.30B | 1.79B | 1.11B |
| Cash, Cash Equivalents and Short-Term Investments | 2.44B | 1.91B | 1.61B | 1.75B | 1.08B | 617.61M |
| Total Debt | 1.99B | 1.62B | 2.33B | 1.60B | 288.48M | 262.27M |
| Total Liabilities | 3.69B | 3.18B | 4.07B | 1.97B | 630.91M | 671.31M |
| Stockholders Equity | 1.68B | 1.67B | 849.93M | 332.15M | 1.16B | 442.39M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -107.81M | -17.23M | -387.77M | -171.36M | 30.00M |
| Operating Cash Flow | 0.00 | -68.73M | 2.58M | -241.26M | 34.06M | 164.41M |
| Investing Cash Flow | 0.00 | -78.23M | -1.07B | -399.61M | -192.93M | -126.28M |
| Financing Cash Flow | 0.00 | 447.19M | 771.58M | 1.32B | 621.15M | 28.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥8.33B | 11.53 | ― | 3.16% | 14.02% | 2.74% | |
80 Outperform | ¥8.33B | 19.77 | ― | 3.47% | -0.94% | -7.43% | |
76 Outperform | ¥10.52B | 11.31 | ― | 1.61% | -3.26% | 34.51% | |
73 Outperform | ¥8.88B | 16.22 | ― | 0.95% | 9.36% | -1.69% | |
72 Outperform | ¥8.14B | 16.20 | ― | 3.79% | 9.11% | 26.68% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
38 Underperform | ¥6.08B | -17.05 | ― | ― | 29.55% | -500.01% |