Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 4.41B | ¥ 2.35B | ¥ 2.42B | ¥ 2.12B | ¥ 1.79B |
Gross Profit | ¥ 1.47B | ¥ 578.15M | ¥ 693.37M | ¥ 541.97M | ¥ 333.15M |
Operating Income | ¥ 38.27M | ¥ -269.76M | ¥ 133.25M | ¥ 60.51M | ¥ -174.16M |
EBITDA | ¥ 69.22M | ¥ -779.28M | ¥ 140.40M | ¥ 82.49M | ¥ -242.63M |
Net Income | ¥ 76.23M | ¥ -825.32M | ¥ 112.34M | ¥ 38.02M | ¥ -260.75M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.61B | ¥ 1.75B | ¥ 1.08B | ¥ 617.61M | ¥ 550.67M |
Total Assets | ¥ 4.92B | ¥ 2.30B | ¥ 1.79B | ¥ 1.11B | ¥ 927.24M |
Total Debt | ¥ 2.33B | ¥ 1.60B | ¥ 288.48M | ¥ 262.27M | ¥ 233.48M |
Net Debt | ¥ 711.56M | ¥ -150.35M | ¥ -791.45M | ¥ -355.33M | ¥ -317.19M |
Total Liabilities | ¥ 4.07B | ¥ 1.97B | ¥ 630.91M | ¥ 671.31M | ¥ 522.87M |
Stockholders' Equity | ¥ 849.93M | ¥ 332.15M | ¥ 1.16B | ¥ 442.39M | ¥ 404.37M |
Cash Flow | |||||
Free Cash Flow | ¥ -17.23M | ¥ -387.77M | ¥ -171.36M | ¥ 30.00M | ¥ -261.19M |
Operating Cash Flow | ¥ 2.58M | ¥ -241.26M | ¥ 34.06M | ¥ 164.41M | ¥ -134.90M |
Investing Cash Flow | ¥ -1.07B | ¥ -399.61M | ¥ -192.93M | ¥ -126.28M | ¥ -137.05M |
Financing Cash Flow | ¥ 771.58M | ¥ 1.32B | ¥ 621.15M | ¥ 28.80M | ¥ 539.86M |