| Breakdown | TTM | Feb 2025 | Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.98B | 3.02B | 2.93B | 2.57B | 2.12B | 2.04B |
| Gross Profit | 928.25M | 934.30M | 802.94M | 699.05M | 588.69M | 501.44M |
| EBITDA | 151.81M | 199.31M | 77.36M | -119.46M | -279.63M | -723.66M |
| Net Income | 206.12M | 257.17M | 128.78M | -132.64M | -291.85M | -786.86M |
Balance Sheet | ||||||
| Total Assets | 3.08B | 2.90B | 2.60B | 2.40B | 2.30B | 2.15B |
| Cash, Cash Equivalents and Short-Term Investments | 1.99B | 1.72B | 1.39B | 1.33B | 1.34B | 1.12B |
| Total Debt | 641.31M | 511.63M | 484.45M | 438.75M | 263.05M | 380.89M |
| Total Liabilities | 1.30B | 1.09B | 1.06B | 979.04M | 760.93M | 840.30M |
| Stockholders Equity | 1.78B | 1.80B | 1.55B | 1.42B | 1.54B | 1.31B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 312.34M | 35.58M | -185.04M | -460.01M | -647.47M |
| Operating Cash Flow | 0.00 | 316.80M | 49.22M | -184.57M | -360.40M | -601.24M |
| Investing Cash Flow | 0.00 | -16.09M | -26.84M | -1.18M | 202.75M | -360.74M |
| Financing Cash Flow | 0.00 | 27.04M | 41.95M | 169.80M | 390.22M | 1.04B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥24.27B | 14.55 | ― | 0.73% | 17.86% | 21.52% | |
71 Outperform | ¥3.16B | 33.95 | ― | ― | -1.26% | -39.08% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | ¥4.19B | 38.47 | ― | 1.74% | ― | ― | |
57 Neutral | ¥5.46B | 18.71 | ― | ― | 27.60% | -15.54% | |
57 Neutral | ¥2.36B | 48.51 | ― | ― | 5.05% | -50.80% | |
41 Neutral | ¥6.47B | -12.25 | ― | ― | -29.41% | 79.74% |