Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 857.21M | 877.19M | 770.99M | 559.85M | 567.00M |
Gross Profit | 519.77M | 577.21M | 550.91M | 373.49M | 314.29M |
EBITDA | 222.48M | 278.15M | 303.52M | 158.24M | 39.51M |
Net Income | 151.90M | 185.38M | 197.57M | 95.52M | 27.62M |
Balance Sheet | |||||
Total Assets | 1.64B | 1.50B | 729.11M | 415.94M | 362.25M |
Cash, Cash Equivalents and Short-Term Investments | 1.40B | 1.33B | 558.68M | 286.76M | 182.12M |
Total Debt | 103.54M | 83.12M | 211.29M | 175.47M | 256.41M |
Total Liabilities | 224.05M | 203.20M | 395.13M | 284.41M | 327.11M |
Stockholders Equity | 1.41B | 1.30B | 333.98M | 131.52M | 35.14M |
Cash Flow | |||||
Free Cash Flow | 117.40M | 151.56M | 233.67M | 138.39M | 38.25M |
Operating Cash Flow | 128.48M | 155.89M | 246.63M | 145.58M | 64.34M |
Investing Cash Flow | -38.39M | -20.71M | -12.96M | 38.86M | -30.65M |
Financing Cash Flow | -17.55M | 630.18M | 32.82M | -80.94M | 49.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | ¥3.58B | 27.09 | 1.98% | ― | ― | ||
69 Neutral | ¥6.70B | 15.99 | 1.04% | 21.32% | 6.83% | ||
67 Neutral | ¥3.78B | 9.80 | 1.39% | 9.35% | 28.40% | ||
63 Neutral | ¥4.08B | 18.60 | 3.26% | 2.04% | -3.43% | ||
62 Neutral | ¥4.13B | 1,280.01 | ― | -2.43% | -78.05% | ||
61 Neutral | $35.97B | 6.65 | -10.17% | 1.99% | 8.60% | -7.54% | |
51 Neutral | ¥17.13B | ― | ― | -34.51% | 52.07% |