| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 872.16M | 857.21M | 877.19M | 770.99M | 559.85M | 567.00M |
| Gross Profit | 506.52M | 519.77M | 577.21M | 550.91M | 373.49M | 314.29M |
| EBITDA | 195.82M | 222.48M | 278.15M | 303.52M | 158.24M | 39.51M |
| Net Income | 130.62M | 151.90M | 185.38M | 197.57M | 95.52M | 27.62M |
Balance Sheet | ||||||
| Total Assets | 1.54B | 1.64B | 1.50B | 729.11M | 415.94M | 362.25M |
| Cash, Cash Equivalents and Short-Term Investments | 1.26B | 1.40B | 1.33B | 558.68M | 286.76M | 182.12M |
| Total Debt | 81.51M | 103.54M | 83.12M | 211.29M | 175.47M | 256.41M |
| Total Liabilities | 198.14M | 224.05M | 203.20M | 395.13M | 284.41M | 327.11M |
| Stockholders Equity | 1.34B | 1.41B | 1.30B | 333.98M | 131.52M | 35.14M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 117.40M | 151.56M | 233.67M | 138.39M | 38.25M |
| Operating Cash Flow | 0.00 | 128.48M | 155.89M | 246.63M | 145.58M | 64.34M |
| Investing Cash Flow | 0.00 | -38.39M | -20.71M | -12.96M | 38.86M | -30.65M |
| Financing Cash Flow | 0.00 | -17.55M | 630.18M | 32.82M | -80.94M | 49.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | ¥3.66B | 10.13 | ― | 1.52% | 7.59% | 16.93% | |
67 Neutral | ¥5.34B | 46.65 | ― | 1.39% | ― | ― | |
63 Neutral | ¥4.32B | 17.48 | ― | 3.11% | 1.14% | 23.89% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | ¥6.51B | 13.97 | ― | 1.12% | 22.22% | 28.14% | |
57 Neutral | ¥3.86B | 87.61 | ― | ― | 5.05% | -50.80% | |
46 Neutral | ¥10.86B | -3.16 | ― | ― | -29.41% | 79.74% |