Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 23.48B | 23.06B | 16.46B | 1.94B | 1.41B | 1.09B |
Gross Profit | 2.23B | 2.34B | 1.61B | 996.35M | 817.80M | 582.40M |
EBITDA | 491.40M | 644.12M | -19.21M | 67.54M | -64.47M | 38.20M |
Net Income | 79.72M | 345.68M | -278.40M | 1.29M | -82.93M | 27.72M |
Balance Sheet | ||||||
Total Assets | 8.90B | 7.99B | 7.61B | 4.22B | 3.73B | 3.19B |
Cash, Cash Equivalents and Short-Term Investments | 2.40B | 2.78B | 2.30B | 3.15B | 3.35B | 3.02B |
Total Debt | 1.46B | 1.39B | 1.65B | 12.24M | 0.00 | 0.00 |
Total Liabilities | 4.85B | 4.09B | 4.24B | 601.40M | 141.71M | 136.51M |
Stockholders Equity | 3.93B | 3.79B | 3.29B | 3.56B | 3.59B | 3.05B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 883.36M | -730.58M | 308.17M | -161.68M | 135.11M |
Operating Cash Flow | 0.00 | 893.48M | -713.59M | 341.59M | -147.10M | 150.31M |
Investing Cash Flow | 0.00 | -114.44M | -1.75B | -517.94M | -129.61M | -14.45M |
Financing Cash Flow | 0.00 | -299.59M | 1.62B | -31.10M | 614.93M | 2.63B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥17.71B | 13.86 | 3.33% | 2.38% | 32.36% | ||
77 Outperform | ¥17.18B | 14.85 | 1.04% | 9.81% | 81.48% | ||
69 Neutral | ¥17.05B | 16.05 | 3.79% | -3.54% | -7.78% | ||
68 Neutral | ¥21.25B | 43.69 | 1.83% | 20.91% | -26.43% | ||
64 Neutral | ¥15.12B | 12.54 | 2.34% | 3.03% | 59.52% | ||
61 Neutral | $35.83B | 9.00 | -10.42% | 1.87% | 8.46% | -7.85% | |
55 Neutral | ¥14.36B | 39.28 | ― | 40.09% | ― |