Want to see JP:4068 full AI Analyst Report?
| Jun 25 | Jun 24 | Jun 23 | Jun 22 | Jun 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 8.43B | ¥ 7.98B | ¥ 6.82B | ¥ 6.26B | ¥ 6.86B |
| Gross Profit | ¥ 1.87B | ¥ 1.81B | ¥ 1.55B | ¥ 1.53B | ¥ 1.66B |
| Operating Income | ¥ 216.04M | ¥ 177.97M | ¥ 80.82M | ¥ 490.09M | ¥ 382.61M |
| EBITDA | ¥ 295.17M | ¥ 248.86M | ¥ 133.10M | ¥ 521.30M | ¥ 404.92M |
| Net Income | ¥ 112.80M | ¥ 96.64M | ¥ 17.29M | ¥ 324.81M | ¥ 280.17M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 857.33M | ¥ 917.63M | ¥ 970.86M | ¥ 873.87M | ¥ 1.06B |
| Total Assets | ¥ 3.81B | ¥ 3.73B | ¥ 3.99B | ¥ 3.03B | ¥ 3.55B |
| Total Debt | ¥ 498.75M | ¥ 543.75M | ¥ 988.75M | ¥ 545.00M | ¥ 800.00M |
| Net Debt | ¥ -358.58M | ¥ -373.88M | ¥ 17.89M | ¥ -328.87M | ¥ -261.68M |
| Total Liabilities | ¥ 1.67B | ¥ 1.68B | ¥ 2.02B | ¥ 1.36B | ¥ 1.60B |
| Stockholders' Equity | ¥ 2.14B | ¥ 2.05B | ¥ 1.97B | ¥ 1.67B | ¥ 1.95B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 101.63M | ¥ 458.20M | ¥ 34.54M | ¥ -965.00K | ¥ 32.95M |
| Operating Cash Flow | ¥ 103.73M | ¥ 464.98M | ¥ 38.96M | ¥ 2.42M | ¥ 73.74M |
| Investing Cash Flow | ¥ -75.68M | ¥ -52.16M | ¥ -317.27M | ¥ -97.70M | ¥ -146.55M |
| Financing Cash Flow | ¥ -88.35M | ¥ -466.04M | ¥ 187.50M | ¥ 33.95M | ¥ 260.61M |