| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.70B | 3.73B | 3.13B | 2.83B | 2.73B | 2.50B |
| Gross Profit | 1.16B | 1.11B | 952.58M | 919.55M | 757.03M | 777.66M |
| EBITDA | 416.04M | 378.06M | 314.19M | 312.72M | 266.13M | 294.13M |
| Net Income | 294.28M | 271.97M | 226.46M | 212.85M | 177.59M | 185.77M |
Balance Sheet | ||||||
| Total Assets | 2.67B | 2.91B | 2.59B | 2.28B | 1.90B | 1.91B |
| Cash, Cash Equivalents and Short-Term Investments | 1.15B | 1.23B | 1.03B | 1.19B | 795.40M | 1.17B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1.09B | 1.23B | 1.10B | 951.08M | 720.31M | 798.38M |
| Stockholders Equity | 1.58B | 1.68B | 1.48B | 1.33B | 1.18B | 1.11B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 467.69M | -79.92M | 490.50M | -259.07M | 872.94M |
| Operating Cash Flow | 0.00 | 538.81M | -76.37M | 492.78M | -257.87M | 872.94M |
| Investing Cash Flow | 0.00 | -250.92M | -12.38M | -10.55M | 8.29M | -171.00K |
| Financing Cash Flow | 0.00 | -88.24M | -73.62M | -87.93M | -121.53M | -13.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥3.01B | 12.16 | ― | 2.74% | 5.61% | 6.12% | |
72 Outperform | ¥3.70B | 8.01 | ― | 1.00% | ― | ― | |
69 Neutral | ¥2.75B | 9.62 | ― | 3.32% | 19.29% | 19.73% | |
66 Neutral | ¥4.23B | 33.22 | ― | ― | 7.99% | 126.05% | |
66 Neutral | ¥2.62B | ― | ― | 4.17% | 13.99% | -157.48% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
39 Underperform | ¥3.00B | ― | ― | ― | ― | ― |