Want to see JP:4335 full AI Analyst Report?
| Jun 25 | Jun 24 | Jun 23 | Jun 22 | Jun 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 3.78B | ¥ 3.73B | ¥ 3.13B | ¥ 2.83B | ¥ 2.73B |
| Gross Profit | ¥ 1.12B | ¥ 1.10B | ¥ 950.38M | ¥ 916.91M | ¥ 754.20M |
| Operating Income | ¥ 368.96M | ¥ 363.03M | ¥ 328.44M | ¥ 302.87M | ¥ 244.60M |
| EBITDA | ¥ 390.12M | ¥ 378.65M | ¥ 338.89M | ¥ 314.76M | ¥ 260.76M |
| Net Income | ¥ 225.68M | ¥ 271.97M | ¥ 226.46M | ¥ 212.85M | ¥ 177.59M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.06B | ¥ 1.23B | ¥ 1.03B | ¥ 1.19B | ¥ 795.40M |
| Total Assets | ¥ 3.30B | ¥ 2.91B | ¥ 2.59B | ¥ 2.28B | ¥ 1.90B |
| Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
| Net Debt | ¥ -1.06B | ¥ -1.23B | ¥ -1.03B | ¥ -1.19B | ¥ -795.40M |
| Total Liabilities | ¥ 1.49B | ¥ 1.24B | ¥ 1.11B | ¥ 951.22M | ¥ 720.40M |
| Stockholders' Equity | ¥ 1.82B | ¥ 1.68B | ¥ 1.48B | ¥ 1.33B | ¥ 1.18B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 82.34M | ¥ 467.69M | ¥ -78.86M | ¥ 490.50M | ¥ -259.07M |
| Operating Cash Flow | ¥ 181.05M | ¥ 538.81M | ¥ -76.37M | ¥ 492.78M | ¥ -257.87M |
| Investing Cash Flow | ¥ -254.20M | ¥ -250.92M | ¥ -12.38M | ¥ -10.55M | ¥ 8.29M |
| Financing Cash Flow | ¥ -89.51M | ¥ -88.24M | ¥ -73.62M | ¥ -87.93M | ¥ -121.53M |