| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 662.89M | 606.55M | 259.13M | 1.19B | 1.93B | 3.31B |
| Gross Profit | -289.82M | 28.23M | -284.56M | 249.17M | 527.32M | 602.80M |
| EBITDA | -555.00M | -218.91M | -579.54M | -293.88M | -253.19M | 188.04M |
| Net Income | -689.22M | -315.73M | -742.62M | -488.08M | -452.89M | 35.05M |
Balance Sheet | ||||||
| Total Assets | 1.31B | 1.22B | 1.55B | 2.14B | 2.93B | 3.76B |
| Cash, Cash Equivalents and Short-Term Investments | 631.51M | 556.87M | 334.45M | 225.71M | 1.30B | 1.65B |
| Total Debt | 386.17M | 31.02M | 53.28M | 92.01M | 171.79M | 248.58M |
| Total Liabilities | 517.78M | 528.08M | 534.42M | 608.24M | 912.55M | 1.29B |
| Stockholders Equity | 783.41M | 694.16M | 1.01B | 1.53B | 2.02B | 2.47B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 276.56M | -68.27M | -979.33M | 63.59M | 1.94B |
| Operating Cash Flow | 0.00 | 282.05M | -67.85M | -840.41M | 64.41M | 2.58B |
| Investing Cash Flow | 0.00 | -1.29M | 33.83M | -122.90M | -18.33M | -1.10B |
| Financing Cash Flow | 0.00 | -54.73M | 142.07M | -114.10M | -391.96M | -546.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | ¥2.99B | 13.51 | ― | 1.52% | 4.73% | 135.75% | |
66 Neutral | ¥3.31B | 29.12 | ― | 0.69% | 12.15% | -33.34% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | ¥2.13B | -135.71 | ― | ― | 15.55% | -114.56% | |
53 Neutral | ¥2.92B | -38.89 | ― | ― | -4.07% | 53.47% | |
45 Neutral | ¥2.21B | -3.16 | ― | ― | 4.49% | -158.12% | |
41 Neutral | ¥2.42B | -6.91 | ― | ― | 134.07% | 58.39% |