Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 259.13M | ¥ 1.19B | ¥ 1.93B | ¥ 3.31B | ¥ 5.47B |
Gross Profit | ¥ -284.56M | ¥ 249.17M | ¥ 527.32M | ¥ 602.80M | ¥ 1.48B |
Operating Income | ¥ -666.79M | ¥ -255.58M | ¥ 37.87M | ¥ 212.22M | ¥ 954.20M |
EBITDA | ¥ -579.54M | ¥ -293.88M | ¥ -253.19M | ¥ 188.04M | ¥ 1.13B |
Net Income | ¥ -742.62M | ¥ -488.08M | ¥ -452.89M | ¥ 35.05M | ¥ 825.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 334.45M | ¥ 225.71M | ¥ 1.30B | ¥ 1.65B | ¥ 1.24B |
Total Assets | ¥ 1.55B | ¥ 2.14B | ¥ 2.93B | ¥ 3.76B | ¥ 4.54B |
Total Debt | ¥ 53.28M | ¥ 92.01M | ¥ 171.79M | ¥ 248.58M | ¥ 98.28M |
Net Debt | ¥ -281.18M | ¥ -133.69M | ¥ -1.13B | ¥ -1.40B | ¥ -621.95M |
Total Liabilities | ¥ 534.42M | ¥ 608.24M | ¥ 912.55M | ¥ 1.29B | ¥ 2.10B |
Stockholders' Equity | ¥ 1.01B | ¥ 1.53B | ¥ 2.02B | ¥ 2.47B | ¥ 2.44B |
Cash Flow | |||||
Free Cash Flow | ¥ -68.27M | ¥ -979.33M | ¥ 63.59M | ¥ 1.94B | ¥ -343.00M |
Operating Cash Flow | ¥ -67.85M | ¥ -840.41M | ¥ 64.41M | ¥ 2.58B | ¥ -274.96M |
Investing Cash Flow | ¥ 33.83M | ¥ -122.90M | ¥ -18.33M | ¥ -1.10B | ¥ 1.28B |
Financing Cash Flow | ¥ 142.07M | ¥ -114.10M | ¥ -391.96M | ¥ -546.36M | ¥ -906.62M |