| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.31B | 5.12B | 5.24B | 4.79B | 4.36B | 3.87B |
| Gross Profit | 1.18B | 1.10B | 1.18B | 1.06B | 962.11M | 801.46M |
| EBITDA | 345.57M | 269.70M | 317.24M | 259.04M | 227.83M | 127.71M |
| Net Income | 143.40M | 94.86M | 124.64M | 47.52M | 45.42M | 28.68M |
Balance Sheet | ||||||
| Total Assets | 2.30B | 2.11B | 2.44B | 2.27B | 1.79B | 1.56B |
| Cash, Cash Equivalents and Short-Term Investments | 1.06B | 817.51M | 988.59M | 766.98M | 513.75M | 381.29M |
| Total Debt | 918.25M | 726.25M | 1.11B | 1.16B | 822.74M | 585.00M |
| Total Liabilities | 1.59B | 1.38B | 1.78B | 1.72B | 1.28B | 982.57M |
| Stockholders Equity | 707.09M | 723.29M | 663.90M | 551.81M | 516.03M | 574.31M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 307.64M | 287.03M | 86.74M | 2.88M | 18.59M |
| Operating Cash Flow | 0.00 | 308.16M | 354.77M | 234.72M | 177.38M | 128.74M |
| Investing Cash Flow | 0.00 | -56.38M | -70.77M | -62.73M | -123.09M | -144.45M |
| Financing Cash Flow | 0.00 | -423.46M | -63.00M | 78.74M | 78.17M | 50.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥2.82B | 14.35 | ― | 2.35% | 0.40% | 21.21% | |
68 Neutral | ¥1.91B | 13.40 | ― | ― | -10.98% | ― | |
67 Neutral | ¥2.56B | 8.98 | ― | 2.76% | -9.03% | 53.70% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | ¥2.06B | 20.30 | ― | 3.07% | 2.07% | 11.34% | |
56 Neutral | ¥1.84B | -34.79 | ― | ― | 5.17% | -148.66% | |
51 Neutral | ¥2.59B | 27.54 | ― | ― | 6.61% | 12.06% |