Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.10B | 5.10B | 4.15B | 3.55B | 3.04B | 2.48B |
Gross Profit | 771.44M | 771.70M | 672.99M | 595.04M | 485.10M | 332.84M |
EBITDA | 94.86M | 93.25M | 155.20M | 119.43M | 76.58M | -77.45M |
Net Income | 62.21M | 62.46M | 110.46M | 77.69M | 65.57M | -81.76M |
Balance Sheet | ||||||
Total Assets | 1.58B | 1.58B | 1.38B | 1.26B | 865.23M | 658.89M |
Cash, Cash Equivalents and Short-Term Investments | 765.04M | 765.04M | 693.53M | 666.11M | 369.02M | 199.32M |
Total Debt | 380.97M | 380.97M | 281.81M | 329.75M | 389.62M | 316.69M |
Total Liabilities | 920.60M | 920.60M | 776.65M | 782.51M | 727.69M | 613.05M |
Stockholders Equity | 659.52M | 659.52M | 604.07M | 479.20M | 137.55M | 45.84M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 12.89M | 25.23M | 131.16M | 75.20M | -128.67M |
Operating Cash Flow | 0.00 | 18.90M | 27.11M | 132.14M | 76.23M | -128.52M |
Investing Cash Flow | 0.00 | -39.46M | 3.83M | -7.78M | -5.07M | 1.44M |
Financing Cash Flow | 0.00 | 92.08M | -33.54M | 202.73M | 98.53M | -113.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥3.43B | 16.80 | 1.28% | 2.51% | 216.02% | ||
69 Neutral | ¥2.53B | 138.52 | ― | -1.14% | -88.16% | ||
62 Neutral | ¥2.82B | 20.95 | ― | 18.22% | -119.04% | ||
61 Neutral | $35.83B | 9.00 | -10.39% | 1.87% | 8.46% | -7.85% | |
51 Neutral | ¥2.34B | ― | ― | -0.07% | -338.51% | ||
46 Neutral | ¥2.62B | ― | ― | -3.02% | -59.22% | ||
45 Neutral | ¥2.81B | ― | ― | 148.85% | -7.79% |