| Breakdown | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.10B | 4.15B | 3.55B | 3.04B | 2.48B |
| Gross Profit | 771.70M | 672.99M | 595.04M | 485.10M | 332.84M |
| EBITDA | 93.25M | 155.20M | 119.43M | 76.58M | -77.45M |
| Net Income | 62.46M | 110.46M | 77.69M | 65.57M | -81.76M |
Balance Sheet | |||||
| Total Assets | 1.58B | 1.38B | 1.26B | 865.23M | 658.89M |
| Cash, Cash Equivalents and Short-Term Investments | 765.04M | 693.53M | 666.11M | 369.02M | 199.32M |
| Total Debt | 380.97M | 281.81M | 329.75M | 389.62M | 316.69M |
| Total Liabilities | 920.60M | 776.65M | 782.51M | 727.69M | 613.05M |
| Stockholders Equity | 659.52M | 604.07M | 479.20M | 137.55M | 45.84M |
Cash Flow | |||||
| Free Cash Flow | 12.89M | 25.23M | 131.16M | 75.20M | -128.67M |
| Operating Cash Flow | 18.90M | 27.11M | 132.14M | 76.23M | -128.52M |
| Investing Cash Flow | -39.46M | 3.83M | -7.78M | -5.07M | 1.44M |
| Financing Cash Flow | 92.08M | -33.54M | 202.73M | 98.53M | -113.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | ¥1.96B | 15.71 | ― | ― | -10.98% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | ¥1.96B | -7.80 | ― | ― | 8.27% | -295.89% | |
57 Neutral | ¥1.97B | 19.38 | ― | 3.07% | 2.07% | 11.34% | |
56 Neutral | ¥1.89B | -49.95 | ― | ― | 5.17% | -148.66% | |
54 Neutral | ¥1.86B | -53.82 | ― | ― | 15.55% | -114.56% | |
50 Neutral | ¥2.14B | -276.59 | ― | 0.42% | 6.81% | 62.28% |