| Breakdown | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.04B | 1.02B | 994.61M | 873.19M | 994.29M |
| Gross Profit | 475.93M | 468.71M | 506.26M | 425.49M | 469.92M |
| EBITDA | -138.50M | -79.15M | -27.82M | -83.17M | 9.53M |
| Net Income | -139.13M | -100.26M | -26.89M | -150.24M | -51.44M |
Balance Sheet | |||||
| Total Assets | 814.73M | 970.85M | 1.04B | 1.05B | 1.21B |
| Cash, Cash Equivalents and Short-Term Investments | 464.96M | 678.66M | 722.56M | 788.11M | 793.97M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 262.48M | 264.80M | 224.33M | 200.01M | 203.76M |
| Stockholders Equity | 552.25M | 706.05M | 813.05M | 854.64M | 1.00B |
Cash Flow | |||||
| Free Cash Flow | -151.98M | -15.73M | -55.59M | -23.87M | 35.71M |
| Operating Cash Flow | -151.77M | -14.86M | -44.79M | -14.06M | 57.28M |
| Investing Cash Flow | -54.59M | -21.63M | -13.40M | 15.52M | -21.57M |
| Financing Cash Flow | -7.33M | -7.42M | -7.36M | -7.33M | -7.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥5.25B | 27.15 | ― | 1.61% | 7.03% | 1.01% | |
75 Outperform | ¥2.39B | 18.68 | ― | 2.59% | 14.23% | 1440.00% | |
67 Neutral | ¥2.54B | 7.74 | ― | 2.76% | -9.03% | 53.70% | |
66 Neutral | ¥2.60B | -6.42 | ― | 4.29% | 15.64% | -268.60% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
53 Neutral | ¥2.53B | -21.07 | ― | ― | -4.07% | 53.47% | |
50 Neutral | ¥2.14B | -276.59 | ― | 0.42% | 6.81% | 62.28% |