| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.72B | 5.34B | 4.81B | 4.57B | 4.38B | 3.08B |
| Gross Profit | 2.63B | 2.31B | 2.07B | 2.01B | 2.23B | 1.55B |
| EBITDA | 249.62M | 381.94M | 492.07M | 254.95M | 804.53M | 521.75M |
| Net Income | -105.79M | 67.48M | 244.52M | 62.79M | 448.08M | 293.36M |
Balance Sheet | ||||||
| Total Assets | 7.80B | 8.32B | 4.68B | 3.80B | 3.77B | 3.14B |
| Cash, Cash Equivalents and Short-Term Investments | 3.53B | 3.74B | 3.45B | 2.37B | 2.18B | 2.00B |
| Total Debt | 2.53B | 2.60B | 300.00M | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 4.02B | 4.25B | 1.11B | 614.63M | 747.46M | 605.71M |
| Stockholders Equity | 3.10B | 3.39B | 3.53B | 3.16B | 2.98B | 2.51B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 102.65M | 275.36M | -758.00K | 337.81M | 353.62M |
| Operating Cash Flow | 0.00 | 73.06M | 345.30M | 113.19M | 466.46M | 422.79M |
| Investing Cash Flow | 0.00 | -1.70B | 236.38M | -191.93M | -283.61M | -349.17M |
| Financing Cash Flow | 0.00 | 1.92B | 403.47M | 131.49M | -17.00K | 1.25B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥2.75B | 10.20 | ― | 3.00% | 5.74% | 5.97% | |
70 Outperform | ¥2.35B | 17.32 | ― | 2.42% | 14.23% | 1440.00% | |
69 Neutral | ¥2.77B | 9.13 | ― | 3.32% | 9.68% | 25.15% | |
66 Neutral | ¥2.61B | ― | ― | 4.13% | 15.64% | -268.60% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
42 Neutral | ¥2.12B | ― | ― | ― | -2.29% | 31.48% | |
41 Neutral | ¥3.44B | -3.47 | ― | ― | -12.77% | ― |