Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.34B | 5.34B | 4.81B | 4.57B | 4.38B | 3.08B |
Gross Profit | 2.31B | 2.31B | 2.07B | 2.01B | 2.23B | 1.55B |
EBITDA | 414.97M | 381.94M | 492.07M | 254.95M | 804.53M | 521.75M |
Net Income | 65.82M | 67.48M | 244.52M | 62.79M | 448.08M | 293.36M |
Balance Sheet | ||||||
Total Assets | 8.32B | 8.32B | 4.68B | 3.80B | 3.77B | 3.14B |
Cash, Cash Equivalents and Short-Term Investments | 3.74B | 3.74B | 3.45B | 2.37B | 2.18B | 2.00B |
Total Debt | 2.60B | 2.60B | 300.00M | 0.00 | 0.00 | 0.00 |
Total Liabilities | 4.25B | 4.25B | 1.11B | 614.63M | 747.46M | 605.71M |
Stockholders Equity | 3.39B | 3.39B | 3.53B | 3.16B | 2.98B | 2.51B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 102.65M | 275.36M | -758.00K | 337.81M | 353.62M |
Operating Cash Flow | 0.00 | 132.98M | 345.30M | 113.19M | 466.46M | 422.79M |
Investing Cash Flow | 0.00 | -1.70B | 236.38M | -191.93M | -283.61M | -349.17M |
Financing Cash Flow | 0.00 | 1.92B | 403.47M | 131.49M | -17.00K | 1.25B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | ¥3.16B | 12.78 | 16.81% | 2.61% | 5.61% | 6.12% | |
70 Outperform | ¥2.47B | 18.49 | ― | 2.32% | 18.75% | ― | |
69 Neutral | ¥2.78B | 9.72 | ― | 3.28% | 19.29% | 19.73% | |
66 Neutral | ¥2.70B | 42.65 | ― | 4.00% | 13.99% | -157.48% | |
46 Neutral | ¥2.45B | -5.71 | -75.95% | ― | -3.02% | -59.22% | |
41 Neutral | ¥3.68B | -3.70 | -93.61% | ― | -15.21% | -7.31% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |