| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 6.97B | ¥ 5.34B | ¥ 4.81B | ¥ 4.57B | ¥ 4.38B |
| Gross Profit | ¥ 3.50B | ¥ 2.31B | ¥ 2.07B | ¥ 2.01B | ¥ 2.23B |
| Operating Income | ¥ -248.00M | ¥ 351.87M | ¥ 399.54M | ¥ 343.25M | ¥ 777.55M |
| EBITDA | ¥ 205.65M | ¥ 381.94M | ¥ 492.07M | ¥ 254.95M | ¥ 804.53M |
| Net Income | ¥ -457.00M | ¥ 67.48M | ¥ 244.52M | ¥ 62.79M | ¥ 448.08M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 3.42B | ¥ 3.74B | ¥ 3.45B | ¥ 2.37B | ¥ 2.18B |
| Total Assets | ¥ 7.85B | ¥ 8.32B | ¥ 4.68B | ¥ 3.80B | ¥ 3.77B |
| Total Debt | ¥ 2.41B | ¥ 2.60B | ¥ 300.00M | ¥ 0.00 | ¥ 0.00 |
| Net Debt | ¥ -850.95M | ¥ -975.77M | ¥ -2.98B | ¥ -2.30B | ¥ -2.18B |
| Total Liabilities | ¥ 4.20B | ¥ 4.25B | ¥ 1.11B | ¥ 614.63M | ¥ 747.64M |
| Stockholders' Equity | ¥ 2.90B | ¥ 3.39B | ¥ 3.53B | ¥ 3.16B | ¥ 2.98B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 155.17M | ¥ 102.65M | ¥ 275.36M | ¥ -758.00K | ¥ 337.81M |
| Operating Cash Flow | ¥ 253.13M | ¥ 73.06M | ¥ 345.30M | ¥ 113.19M | ¥ 466.46M |
| Investing Cash Flow | ¥ -291.78M | ¥ -1.70B | ¥ 236.38M | ¥ -191.93M | ¥ -283.61M |
| Financing Cash Flow | ¥ -338.49M | ¥ 1.92B | ¥ 403.47M | ¥ 131.49M | ¥ -17.00K |