Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 1.04B | ¥ 1.02B | ¥ 994.61M | ¥ 873.19M | ¥ 994.29M |
Gross Profit | ¥ 475.93M | ¥ 468.71M | ¥ 506.26M | ¥ 425.49M | ¥ 469.92M |
Operating Income | ¥ -80.57M | ¥ -79.29M | ¥ -30.12M | ¥ -101.90M | ¥ -15.78M |
EBITDA | ¥ -138.50M | ¥ -79.15M | ¥ -27.82M | ¥ -83.17M | ¥ 8.99M |
Net Income | ¥ -139.13M | ¥ -100.26M | ¥ -26.89M | ¥ -150.24M | ¥ -51.44M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 464.96M | ¥ 678.66M | ¥ 722.56M | ¥ 788.11M | ¥ 793.97M |
Total Assets | ¥ 814.73M | ¥ 970.85M | ¥ 1.04B | ¥ 1.05B | ¥ 1.21B |
Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
Net Debt | ¥ -464.96M | ¥ -678.66M | ¥ -722.56M | ¥ -788.11M | ¥ -793.97M |
Total Liabilities | ¥ 262.48M | ¥ 264.80M | ¥ 224.33M | ¥ 200.01M | ¥ 203.76M |
Stockholders' Equity | ¥ 552.25M | ¥ 706.05M | ¥ 813.05M | ¥ 854.64M | ¥ 1.00B |
Cash Flow | |||||
Free Cash Flow | ¥ -151.98M | ¥ -15.73M | ¥ -55.59M | ¥ -23.87M | ¥ 35.71M |
Operating Cash Flow | ¥ -151.77M | ¥ -14.86M | ¥ -44.79M | ¥ -14.06M | ¥ 57.28M |
Investing Cash Flow | ¥ -54.59M | ¥ -21.63M | ¥ -13.40M | ¥ 15.52M | ¥ -21.57M |
Financing Cash Flow | ¥ -7.33M | ¥ -7.42M | ¥ -7.36M | ¥ -7.33M | ¥ -7.36M |