| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.06B | ¥ 1.04B | ¥ 1.02B | ¥ 994.61M | ¥ 873.19M |
| Gross Profit | ¥ 526.63M | ¥ 475.93M | ¥ 468.71M | ¥ 506.26M | ¥ 425.49M |
| Operating Income | ¥ 54.10M | ¥ -80.57M | ¥ -79.29M | ¥ -30.12M | ¥ -101.90M |
| EBITDA | ¥ 58.46M | ¥ -138.50M | ¥ -79.15M | ¥ -27.82M | ¥ -83.17M |
| Net Income | ¥ 86.59M | ¥ -139.13M | ¥ -100.26M | ¥ -26.89M | ¥ -150.24M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 600.19M | ¥ 464.96M | ¥ 678.66M | ¥ 722.56M | ¥ 788.11M |
| Total Assets | ¥ 907.62M | ¥ 814.73M | ¥ 970.85M | ¥ 1.45B | ¥ 1.05B |
| Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
| Net Debt | ¥ -600.19M | ¥ -464.96M | ¥ -678.66M | ¥ -722.56M | ¥ -788.11M |
| Total Liabilities | ¥ 287.75M | ¥ 262.48M | ¥ 264.80M | ¥ 634.85M | ¥ 200.01M |
| Stockholders' Equity | ¥ 619.88M | ¥ 552.25M | ¥ 706.05M | ¥ 813.05M | ¥ 854.64M |
| Cash Flow | |||||
| Free Cash Flow | ¥ 87.42M | ¥ -151.98M | ¥ -15.73M | ¥ -55.59M | ¥ -23.87M |
| Operating Cash Flow | ¥ 121.56M | ¥ -151.77M | ¥ -14.86M | ¥ -44.79M | ¥ -14.06M |
| Investing Cash Flow | ¥ 28.01M | ¥ -54.59M | ¥ -21.63M | ¥ -13.40M | ¥ 15.52M |
| Financing Cash Flow | ¥ -14.35M | ¥ -7.33M | ¥ -7.42M | ¥ -7.36M | ¥ -7.33M |