Want to see JP:4394 full AI Analyst Report?
Top Page
eXmotion Co., Ltd.
(4394)
Select Model
Select Model
Rating:78Outperform
Price Target:
¥604.00
▼(-21.25% Downside)
Action:Reiterated
Date:07/07/26
The score is driven primarily by strong financial quality—steady revenue growth, healthy operating margins, and an exceptionally low-risk, debt-free balance sheet. Technicals add support via a clear uptrend, but elevated RSI/Stoch readings indicate the stock is extended. Valuation is supportive with a moderate P/E and a solid dividend yield.
Positive Factors
Debt-free Balance Sheet
A zero-debt capital structure materially lowers financial risk and interest-rate sensitivity, giving management durable flexibility to fund operations, dividends or strategic investments from internal resources. Over the next 2–6 months, this reduces refinancing risk and supports steady execution.
Negative Factors
Net-income Volatility
A sharp drop in net margin (FY2023 ~0.6% despite healthy operating margin) implies below-the-line items or one-offs can swing reported profits. This undermines predictability of earnings and complicates planning for dividends or reinvestment across multiple quarters.
Read all positive and negative factors
Positive Factors
Negative Factors
Debt-free Balance Sheet
A zero-debt capital structure materially lowers financial risk and interest-rate sensitivity, giving management durable flexibility to fund operations, dividends or strategic investments from internal resources. Over the next 2–6 months, this reduces refinancing risk and supports steady execution.
Read all positive factors
eXmotion Co., Ltd. (4394) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥3.30B
Dividend Yield2.59%
Average Volume (3M)3.13K
Price to Earnings (P/E)23.2
Beta (1Y)0.27
Revenue Growth3.13%
EPS Growth6.51%
CountryJP
Employees88
SectorGeneral
Sector StrengthN/A
IndustryInformation Technology Services
Share Statistics
EPS (TTM)23.62
Shares Outstanding6,051,000
10 Day Avg. Volume5,090
30 Day Avg. Volume3,133
Financial Highlights & Ratios
PEG Ratio0.65
Price to Book (P/B)1.40
Price to Sales (P/S)1.68
P/FCF Ratio9.53
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)N/A
Revenue Forecast (FY)N/A
eXmotion Co., Ltd. Business Overview & Revenue Model
Company Description
eXmotion Co., Ltd. delivers expert technical consulting and educational services focusing on systems and software. Their offerings include comprehensive project diagnostics and direct on-site support, in addition to practical training programs des...
How the Company Makes Money
null...
eXmotion Co., Ltd. Financial Statement Overview
Summary
Income Statement
78
Positive
Balance Sheet
92
Very Positive
Cash Flow
75
Positive
| Breakdown | TTM | Nov 2025 | Nov 2024 | Nov 2023 | Nov 2022 | Nov 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.42B | 1.39B | 1.28B | 1.11B | 1.05B | 957.92M |
| Gross Profit | 613.63M | 577.98M | 519.75M | 477.27M | 465.78M | 385.08M |
| EBITDA | 258.07M | 233.00M | 201.26M | 163.89M | 204.53M | 161.78M |
| Net Income | 142.74M | 127.47M | 99.22M | 6.66M | 134.52M | 100.21M |
Balance Sheet | ||||||
| Total Assets | 1.87B | 1.86B | 1.77B | 1.70B | 1.71B | 1.61B |
| Cash, Cash Equivalents and Short-Term Investments | 1.46B | 1.44B | 1.29B | 1.28B | 1.46B | 1.37B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 199.70M | 187.93M | 167.69M | 148.50M | 122.61M | 109.39M |
| Stockholders Equity | 1.67B | 1.67B | 1.60B | 1.55B | 1.59B | 1.50B |
Cash Flow | ||||||
| Free Cash Flow | 245.12M | 245.12M | 65.33M | 16.94M | 127.93M | 89.65M |
| Operating Cash Flow | 252.32M | 252.32M | 86.36M | 24.65M | 143.04M | 93.77M |
| Investing Cash Flow | -45.07M | -45.07M | -21.01M | -163.39M | -15.10M | -2.81M |
| Financing Cash Flow | -55.79M | -55.79M | -54.25M | -42.58M | -41.68M | -37.67M |
eXmotion Co., Ltd. Technical Analysis
Positive
767.00
Price Trends
428.17
Positive
413.32
Positive
400.73
Positive
Market Momentum
38.82
Negative
75.04
Negative
78.74
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:4394, the sentiment is Positive. The current price of 767 is above the 20-day moving average (MA) of 441.50, above the 50-day MA of 428.17, and above the 200-day MA of 400.73, indicating a bullish trend. The MACD of 38.82 indicates Negative momentum. The RSI at 75.04 is Negative, neither overbought nor oversold. The STOCH value of 78.74 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:4394.
eXmotion Co., Ltd. Peers Comparison
UnderperformOutperform
Sector (55)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
85 Outperform | ¥28.68B | 16.27 | ― | 0.73% | 17.32% | 33.18% | |
78 Outperform | ¥3.30B | 23.16 | ― | 2.59% | 3.13% | 6.51% | |
71 Outperform | ¥22.03B | 12.77 | ― | 1.70% | 15.21% | 12.50% | |
61 Neutral | ¥17.66B | 26.16 | ― | ― | 14.72% | -22.02% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
41 Neutral | ¥5.82B | -21.19 | ― | ― | -10.02% | 98.58% | |
40 Underperform | ¥13.63B | -5.98 | ― | ― | 16.67% | 67.75% |
* General Sector Average
JP:4394
eXmotion Co., Ltd.
541.00
129.21
31.38%
JP:3984
User Local, Inc.
1,794.00
-0.57
-0.03%
JP:4053
Sun Asterisk, Inc.
448.00
-28.00
-5.88%
JP:4396
System Support, Inc.
1,065.00
-195.39
-15.50%
JP:4813
Access Co., Ltd.
337.00
-344.00
-50.51%
JP:5255
Monstarlab Holdings Inc.
89.00
-104.00
-53.89%
eXmotion Co., Ltd. Corporate Events
eXmotion boosts profits on modest sales growth, plans dividend payout
Jul 3, 2026
eXmotion Co., Ltd. reported consolidated net sales of ¥706 million for the six months ended May 2026, a 4.6% increase year on year, while operating profit rose 30.2% to ¥97 million and ordinary profit climbed 29.5% to ¥100 million. ...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.