| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 6.04B | ¥ 5.10B | ¥ 4.15B | ¥ 3.55B | ¥ 3.04B |
| Gross Profit | ¥ 926.78M | ¥ 771.70M | ¥ 672.99M | ¥ 595.04M | ¥ 485.10M |
| Operating Income | ¥ 108.41M | ¥ 91.86M | ¥ 152.73M | ¥ 131.34M | ¥ 69.06M |
| EBITDA | ¥ 120.20M | ¥ 93.25M | ¥ 155.20M | ¥ 119.43M | ¥ 76.58M |
| Net Income | ¥ 65.48M | ¥ 62.46M | ¥ 110.46M | ¥ 77.69M | ¥ 65.57M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 949.17M | ¥ 765.04M | ¥ 693.53M | ¥ 696.11M | ¥ 369.02M |
| Total Assets | ¥ 2.05B | ¥ 1.58B | ¥ 1.38B | ¥ 1.26B | ¥ 865.23M |
| Total Debt | ¥ 624.16M | ¥ 380.97M | ¥ 281.81M | ¥ 329.75M | ¥ 389.62M |
| Net Debt | ¥ -325.00M | ¥ -384.07M | ¥ -411.71M | ¥ -366.36M | ¥ 20.60M |
| Total Liabilities | ¥ 1.33B | ¥ 920.60M | ¥ 776.65M | ¥ 782.51M | ¥ 727.69M |
| Stockholders' Equity | ¥ 725.00M | ¥ 659.52M | ¥ 604.07M | ¥ 479.20M | ¥ 137.55M |
| Cash Flow | |||||
| Free Cash Flow | ¥ 53.74M | ¥ 12.89M | ¥ 25.23M | ¥ 131.16M | ¥ 75.20M |
| Operating Cash Flow | ¥ 59.66M | ¥ 18.90M | ¥ 27.11M | ¥ 132.14M | ¥ 76.23M |
| Investing Cash Flow | ¥ -118.73M | ¥ -39.46M | ¥ 3.83M | ¥ -7.78M | ¥ -5.07M |
| Financing Cash Flow | ¥ 243.19M | ¥ 92.08M | ¥ -33.54M | ¥ 202.73M | ¥ 98.53M |